TORM plc (LON:0RG4)
London
· Delayed Price · Currency is GBP · Price in DKK 121.87
+0.97 (0.80%)
At close: Mar 13, 2025
TORM plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,559 | 1,520 | 1,443 | 619.53 | 747.36 | Upgrade
|
| Revenue Growth (YoY) | 2.55% | 5.34% | 132.97% | -17.10% | 7.90% | Upgrade
|
| Cost of Revenue | 663.6 | 646.28 | 661.57 | 431.41 | 406.3 | Upgrade
|
| Gross Profit | 895.6 | 874.11 | 781.79 | 188.12 | 341.06 | Upgrade
|
| Selling, General & Admin | 95.6 | 82.93 | 55.01 | 51.54 | 50.77 | Upgrade
|
| Other Operating Expenses | 0.5 | -6.36 | -5.99 | -0.41 | 19.19 | Upgrade
|
| Operating Expenses | 288.1 | 225.89 | 188.04 | 181.98 | 191.88 | Upgrade
|
| Operating Income | 607.5 | 648.22 | 593.75 | 6.15 | 149.18 | Upgrade
|
| Interest Expense | -74.1 | -55.9 | -47.5 | -40.5 | -47.1 | Upgrade
|
| Interest & Investment Income | - | 14.2 | 4 | 0.2 | 0.5 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.15 | -0.1 | -0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.4 | -0.5 | -0.5 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.8 | -4.5 | -0.76 | -1.34 | -1.78 | Upgrade
|
| EBT Excluding Unusual Items | 558.2 | 601.63 | 549.15 | -36.1 | 99.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51.3 | 50.38 | 10.17 | - | 1.07 | Upgrade
|
| Asset Writedown | - | - | -2.65 | -4.65 | -11.1 | Upgrade
|
| Pretax Income | 609.5 | 652 | 556.66 | -40.75 | 89.53 | Upgrade
|
| Income Tax Expense | -2 | 4.04 | -5.91 | 1.34 | 1.42 | Upgrade
|
| Earnings From Continuing Operations | 611.5 | 647.97 | 562.57 | -42.09 | 88.11 | Upgrade
|
| Minority Interest in Earnings | 1 | 0.3 | 0.18 | - | - | Upgrade
|
| Net Income | 612.5 | 648.27 | 562.75 | -42.09 | 88.11 | Upgrade
|
| Net Income to Common | 612.5 | 648.27 | 562.75 | -42.09 | 88.11 | Upgrade
|
| Net Income Growth | -5.52% | 15.20% | - | - | -46.93% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 84 | 81 | 78 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 87 | 83 | 78 | 74 | Upgrade
|
| Shares Change (YoY) | 11.08% | 4.71% | 5.61% | 5.52% | 0.41% | Upgrade
|
| EPS (Basic) | 6.54 | 7.75 | 6.92 | -0.54 | 1.19 | Upgrade
|
| EPS (Diluted) | 6.36 | 7.48 | 6.80 | -0.54 | 1.19 | Upgrade
|
| EPS Growth | -14.97% | 10.00% | - | - | -47.06% | Upgrade
|
| Free Cash Flow | 243.3 | 295.42 | 382.57 | -271.84 | 62.75 | Upgrade
|
| Free Cash Flow Per Share | 2.53 | 3.41 | 4.62 | -3.47 | 0.84 | Upgrade
|
| Dividend Per Share | - | 5.780 | 4.630 | - | 0.850 | Upgrade
|
| Dividend Growth | - | 24.84% | - | - | 750.00% | Upgrade
|
| Gross Margin | 57.44% | 57.49% | 54.16% | 30.37% | 45.63% | Upgrade
|
| Operating Margin | 38.96% | 42.64% | 41.14% | 0.99% | 19.96% | Upgrade
|
| Profit Margin | 39.28% | 42.64% | 38.99% | -6.79% | 11.79% | Upgrade
|
| Free Cash Flow Margin | 15.60% | 19.43% | 26.51% | -43.88% | 8.40% | Upgrade
|
| EBITDA | 799.5 | 794.64 | 730.27 | 134.5 | 267 | Upgrade
|
| EBITDA Margin | 51.28% | 52.27% | 50.60% | 21.71% | 35.73% | Upgrade
|
| D&A For EBITDA | 192 | 146.41 | 136.52 | 128.35 | 117.82 | Upgrade
|
| EBIT | 607.5 | 648.22 | 593.75 | 6.15 | 149.18 | Upgrade
|
| EBIT Margin | 38.96% | 42.64% | 41.14% | 0.99% | 19.96% | Upgrade
|
| Effective Tax Rate | - | 0.62% | - | - | 1.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.