Basic-Fit Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,738	1,232	1,613	1,433	2,328	1,613
Market Cap Growth	31.31%	-23.59%	12.54%	-38.45%	44.37%	2.85%
Enterprise Value	4,233	3,418	3,600	3,228	3,728	2,919
Last Close Price	26.75	18.77	23.51	21.45	34.73	27.06
PE Ratio	-	186.29	-	-	-	-
PS Ratio	1.55	1.23	1.78	2.03	8.14	4.78
PB Ratio	5.17	3.62	4.60	3.99	6.75	5.79
P/TBV Ratio	15.15	9.90	11.97	10.23	16.97	30.80
P/FCF Ratio	6.84	5.88	11.06	16.03	-	-
P/OCF Ratio	3.34	2.56	3.79	4.34	37.22	12.91
EV/Sales Ratio	3.72	3.40	3.96	4.58	13.03	8.65
EV/EBITDA Ratio	8.37	12.92	15.15	17.39	-	-
EV/EBIT Ratio	42.10	36.84	48.69	73.58	-	-
EV/FCF Ratio	16.66	16.30	24.68	36.10	-	-
Debt / Equity Ratio	7.40	6.87	6.29	5.47	4.69	5.80
Debt / EBITDA Ratio	5.00	5.12	5.35	5.83	24.11	14.01
Debt / FCF Ratio	9.78	11.16	15.12	22.01	-	-
Asset Turnover	0.38	0.36	0.34	0.29	0.14	0.18
Inventory Turnover	10.32	9.35	9.52	6.47	4.79	12.41
Quick Ratio	0.16	0.25	0.27	0.26	0.26	0.28
Current Ratio	0.19	0.32	0.32	0.32	0.34	0.31
Return on Equity (ROE)	-1.03%	1.96%	-0.67%	-0.90%	-41.61%	-40.57%
Return on Assets (ROA)	2.08%	2.07%	1.75%	1.15%	-5.28%	-3.83%
Return on Invested Capital (ROIC)	3.50%	2.20%	3.13%	2.04%	-9.47%	-6.87%
Return on Capital Employed (ROCE)	4.20%	3.80%	3.20%	2.10%	-10.00%	-7.00%
Earnings Yield	-0.20%	0.54%	-0.14%	-0.23%	-5.41%	-6.96%
FCF Yield	14.62%	17.02%	9.04%	6.24%	-3.52%	-3.80%
Buyback Yield / Dilution	8.64%	0.10%	-9.09%	-3.00%	-11.22%	-5.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.