L.D.C. S.A. (LON:0RJ6)
London · Delayed Price · Currency is GBP · Price in EUR 88.90
-1.85 (-2.04%)
At close: Aug 26, 2025
L.D.C. Income Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 6,323 | 6,198 | 5,846 | 5,069 | 4,428 | Upgrade | |
Revenue Growth (YoY) | 2.02% | 6.03% | 15.33% | 14.47% | 0.21% | Upgrade |
Cost of Revenue | 4,359 | 4,313 | 4,122 | 3,564 | 3,021 | Upgrade |
Gross Profit | 1,965 | 1,885 | 1,724 | 1,505 | 1,407 | Upgrade |
Selling, General & Admin | 1,392 | 1,280 | 1,124 | 1,053 | 994.58 | Upgrade |
Other Operating Expenses | 54.92 | 26.76 | 45.13 | 45.08 | 48.82 | Upgrade |
Operating Expenses | 1,661 | 1,516 | 1,398 | 1,295 | 1,217 | Upgrade |
Operating Income | 303.71 | 368.59 | 326 | 209.76 | 190.2 | Upgrade |
Interest Expense | -12.47 | -9.91 | -5.35 | -1.89 | -2.49 | Upgrade |
Interest & Investment Income | 15.15 | 16.54 | 7.46 | 2.55 | 3.38 | Upgrade |
Earnings From Equity Investments | 0.88 | -1.14 | -1.93 | -1.46 | 0.96 | Upgrade |
Currency Exchange Gain (Loss) | 4.28 | 0.45 | -1.45 | 0.18 | -1.21 | Upgrade |
Other Non Operating Income (Expenses) | 13.81 | 9.99 | 1.82 | -0.11 | -0.08 | Upgrade |
EBT Excluding Unusual Items | 325.35 | 384.52 | 326.56 | 209.03 | 190.75 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -4.01 | - | - | Upgrade |
Asset Writedown | 6.23 | 2.68 | -26.11 | -1.28 | 3.77 | Upgrade |
Other Unusual Items | 4.93 | 5.31 | - | 4.75 | -5.07 | Upgrade |
Pretax Income | 336.5 | 392.5 | 296.44 | 212.5 | 189.45 | Upgrade |
Income Tax Expense | 90.16 | 84.92 | 70.47 | 46.15 | 46.77 | Upgrade |
Earnings From Continuing Operations | 246.34 | 307.58 | 225.98 | 166.36 | 142.68 | Upgrade |
Minority Interest in Earnings | -2.71 | -3.16 | -1.27 | -1.24 | -2 | Upgrade |
Net Income | 243.64 | 304.43 | 224.71 | 165.12 | 140.69 | Upgrade |
Net Income to Common | 243.64 | 304.43 | 224.71 | 165.12 | 140.69 | Upgrade |
Net Income Growth | -19.97% | 35.48% | 36.09% | 17.37% | -2.10% | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 34 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 34 | Upgrade |
Shares Change (YoY) | -0.03% | -1.04% | -0.16% | 2.59% | -0.01% | Upgrade |
EPS (Basic) | 7.04 | 8.79 | 6.42 | 4.71 | 4.12 | Upgrade |
EPS (Diluted) | 7.04 | 8.79 | 6.42 | 4.71 | 4.12 | Upgrade |
EPS Growth | -19.94% | 36.92% | 36.27% | 14.40% | -2.07% | Upgrade |
Free Cash Flow | 112.91 | 197.26 | 248.47 | 76.23 | 113.08 | Upgrade |
Free Cash Flow Per Share | 3.26 | 5.70 | 7.10 | 2.17 | 3.31 | Upgrade |
Dividend Per Share | 1.550 | 1.800 | 1.350 | 1.000 | 0.900 | Upgrade |
Dividend Growth | -13.89% | 33.33% | 35.00% | 11.11% | 50.00% | Upgrade |
Gross Margin | 31.07% | 30.41% | 29.49% | 29.69% | 31.77% | Upgrade |
Operating Margin | 4.80% | 5.95% | 5.58% | 4.14% | 4.29% | Upgrade |
Profit Margin | 3.85% | 4.91% | 3.84% | 3.26% | 3.18% | Upgrade |
Free Cash Flow Margin | 1.79% | 3.18% | 4.25% | 1.50% | 2.55% | Upgrade |
EBITDA | 515.36 | 578.66 | 555.43 | 406.78 | 363.65 | Upgrade |
EBITDA Margin | 8.15% | 9.34% | 9.50% | 8.03% | 8.21% | Upgrade |
D&A For EBITDA | 211.65 | 210.08 | 229.43 | 197.02 | 173.45 | Upgrade |
EBIT | 303.71 | 368.59 | 326 | 209.76 | 190.2 | Upgrade |
EBIT Margin | 4.80% | 5.95% | 5.58% | 4.14% | 4.29% | Upgrade |
Effective Tax Rate | 26.79% | 21.63% | 23.77% | 21.72% | 24.69% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.