LON:0RK6 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	-	4,678	4,329	2,150	1,897
Interest Income on Investments	-	22.72	26.55	26.35	13.72
Total Interest Income	-	4,701	4,355	2,176	1,911
Interest Paid on Deposits	-	2,357	2,069	614.49	680.34
Net Interest Income	2,896	2,343	2,286	1,562	1,231
Net Interest Income Growth (YoY)	23.57%	2.52%	46.39%	26.88%	-3.98%
Income From Trading Activities	237.6	127.88	54.86	-23.75	19.77
Gain (Loss) on Sale of Assets	-	-	-53	-	-
Gain (Loss) on Sale of Investments	3.4	66.14	91.15	146.01	103.15
Other Non-Interest Income	1,823	1,444	1,304	1,364	1,489
Total Non-Interest Income	2,064	1,630	1,407	1,537	1,735
Non-Interest Income Growth (YoY)	26.61%	15.91%	-8.50%	-11.41%	4.50%
Revenues Before Loan Losses	4,960	3,974	3,693	3,099	2,966
Provision for Loan Losses	399	406.22	419.09	430.29	196.42
Revenue	4,561	3,568	3,273	2,669	2,770
Revenue Growth (YoY)	27.84%	8.99%	22.67%	-3.65%	26.30%
Salaries and Employee Benefits	1,521	1,217	1,172	2,322	1,432
Occupancy Expenses	187.4	100.44	106.12	118.89	134.2
Amortization of Goodwill & Intangibles	-	66.02	67.17	68.59	67.45
Selling, General & Administrative	595.7	594.74	659.28	761.01	775.87
Other Non-Interest Expense	409.8	-23.84	-90.17	0.51	-92.04
Total Non-Interest Expense	2,714	1,954	1,915	3,271	2,317
EBT Excluding Unusual Items	1,847	1,614	1,359	-602.26	452.44
Asset Writedown	-23.7	-29.95	-0.14	-31.11	-44.13
Legal Settlements	-	-81.88	366.75	28.61	-154.33
Other Unusual Items	-39.9	-1.63	-0.69	-0.37	4.18
Pretax Income	1,755	1,465	1,702	-605.13	258.16
Income Tax Expense	-961.1	-508.1	-345.58	-426.62	-51.17
Earnings From Continuing Operations	2,716	1,973	2,047	-178.51	309.33
Earnings From Discontinued Operations	-	-22.02	4.34	-	-
Minority Interest in Earnings	-0.7	0.16	0.16	0.15	0.18
Net Income	2,716	1,951	2,052	-178.36	309.51
Net Income to Common	2,716	1,951	2,052	-178.36	309.51
Net Income Growth	39.21%	-4.92%	-	-	-
Basic Shares Outstanding	1,767	1,260	1,260	210	10
Diluted Shares Outstanding	1,767	1,260	1,260	210	10
Shares Change (YoY)	40.26%	-	500.24%	2028.34%	-9.73%
EPS (Basic)	1.54	1.55	1.63	-0.85	31.39
EPS (Diluted)	1.54	1.55	1.63	-0.85	31.39
EPS Growth	-0.74%	-4.91%	-	-	-
Dividend Per Share	0.860	0.860	0.250	-	-
Dividend Growth	-	244.00%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.