Comet Holding AG (LON:0ROQ)
London flag London · Delayed Price · Currency is GBP · Price in CHF
212.80
-53.09 (-19.97%)
At close: Jul 31, 2025

Comet Holding AG Cash Flow Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
38.9235.1215.3978.1167.4427.66
Upgrade
Depreciation & Amortization
19.2718.8318.1717.9217.0316.29
Upgrade
Other Amortization
3.283.281.851.561.633
Upgrade
Loss (Gain) From Sale of Assets
0.210.420.050.060.05-3.78
Upgrade
Asset Writedown & Restructuring Costs
0.050.05-0.46--
Upgrade
Stock-Based Compensation
1.181.030.631.241.260.52
Upgrade
Other Operating Activities
-5.34-1.77-10.035.681.072.62
Upgrade
Change in Other Net Operating Assets
-6.91-6.98-3.79-40.62-17.9910.74
Upgrade
Operating Cash Flow
50.6549.9622.2664.4170.4957.05
Upgrade
Operating Cash Flow Growth
62.78%124.48%-65.44%-8.63%23.57%17.16%
Upgrade
Capital Expenditures
-17.81-10.32-24.12-20.51-9.99-12.64
Upgrade
Sale of Property, Plant & Equipment
1.21.10.960.20.230.32
Upgrade
Cash Acquisitions
-----0.1-8.39
Upgrade
Divestitures
-----0.267.54
Upgrade
Sale (Purchase) of Intangibles
-2.42-2.45-1.96-2.07-1.48-0.93
Upgrade
Sale (Purchase) of Real Estate
-0.01-0.01-0.33-0.17--
Upgrade
Other Investing Activities
3.053.132.620.32-1.12-1.3
Upgrade
Investing Cash Flow
-15.99-8.55-22.84-22.23-12.72-15.4
Upgrade
Long-Term Debt Issued
----59.5-
Upgrade
Long-Term Debt Repaid
--7.12-3.95-4.34-64.93-16.72
Upgrade
Net Debt Issued (Repaid)
-7.22-7.12-3.95-4.34-5.42-16.72
Upgrade
Repurchase of Common Stock
-1.04-1.26-1.95---
Upgrade
Common Dividends Paid
-11.65-7.77-28.76-27.19-10.1-7.76
Upgrade
Other Financing Activities
-0.64-0.630.811.91-1.7-1.85
Upgrade
Financing Cash Flow
-20.56-16.79-33.85-29.62-17.22-26.33
Upgrade
Foreign Exchange Rate Adjustments
-5.742.41-4.8-2.140.3-0.9
Upgrade
Net Cash Flow
8.3627.04-39.2410.4140.8514.43
Upgrade
Free Cash Flow
32.8439.64-1.8743.960.544.41
Upgrade
Free Cash Flow Growth
51.90%---27.44%36.23%37.62%
Upgrade
Free Cash Flow Margin
6.80%8.90%-0.47%7.49%11.78%11.22%
Upgrade
Free Cash Flow Per Share
4.235.10-0.245.657.795.72
Upgrade
Cash Interest Paid
2.252.242.291.621.71.85
Upgrade
Cash Income Tax Paid
8.395.7816.7912.6914.96.9
Upgrade
Levered Free Cash Flow
32.1328.51-0.3830.9140.4341.75
Upgrade
Unlevered Free Cash Flow
33.4229.81131.9941.442.95
Upgrade
Change in Net Working Capital
-1.494.459.1728.0119.61-14.62
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.