Comet Holding AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,922	1,638	1,702	1,922	1,366	2,118
Market Cap Growth	7.14%	-3.78%	-11.43%	40.69%	-35.50%	66.18%
Enterprise Value	1,917	1,638	1,713	1,939	1,383	2,123
Last Close Price	248.53	210.95	215.26	248.63	170.87	261.93
PE Ratio	168.02	143.19	58.92	133.98	19.49	38.77
PS Ratio	4.49	3.83	4.34	5.19	2.60	5.09
PB Ratio	6.64	5.66	5.98	6.96	4.59	9.51
P/TBV Ratio	7.44	6.35	6.71	7.94	5.20	11.18
P/FCF Ratio	296.76	252.91	48.72	-	34.67	43.22
P/OCF Ratio	42.54	36.26	38.66	92.63	23.63	37.09
EV/Sales Ratio	4.39	3.83	4.36	5.23	2.63	5.10
EV/EBITDA Ratio	45.52	44.79	39.04	54.75	13.86	27.20
EV/EBIT Ratio	81.80	71.20	54.20	83.27	15.57	31.17
EV/FCF Ratio	295.98	252.96	49.03	-	35.10	43.32
Debt / Equity Ratio	0.30	0.30	0.30	0.32	0.30	0.29
Debt / EBITDA Ratio	2.07	2.07	1.78	2.21	0.84	0.79
Debt / FCF Ratio	13.21	13.21	2.46	-	2.23	1.31
Net Debt / Equity Ratio	-0.02	-0.02	-0.05	0.03	-0.08	-0.13
Net Debt / EBITDA Ratio	-0.13	-0.13	-0.32	0.23	-0.25	-0.37
Net Debt / FCF Ratio	-0.76	-0.76	-0.41	-4.72	-0.64	-0.60
Asset Turnover	0.89	0.89	0.89	0.77	1.13	1.13
Inventory Turnover	2.92	2.92	2.45	2.08	2.93	3.01
Quick Ratio	1.10	1.10	1.99	1.94	1.65	1.61
Current Ratio	1.77	1.77	3.14	3.40	2.69	2.51
Return on Equity (ROE)	3.86%	3.86%	10.59%	4.90%	25.76%	27.53%
Return on Assets (ROA)	2.98%	2.98%	4.47%	3.03%	11.91%	11.53%
Return on Invested Capital (ROIC)	4.85%	4.83%	10.15%	6.65%	29.90%	29.93%
Return on Capital Employed (ROCE)	7.10%	7.10%	8.40%	6.30%	23.10%	23.10%
Earnings Yield	0.60%	0.70%	1.70%	0.75%	5.13%	2.58%
FCF Yield	0.34%	0.40%	2.05%	-0.09%	2.88%	2.31%
Dividend Yield	0.54%	0.22%	0.61%	0.38%	1.94%	1.08%
Payout Ratio	95.46%	95.46%	23.71%	186.93%	34.81%	14.97%
Buyback Yield / Dilution	-0.00%	-0.00%	0.06%	0.01%	-0.04%	-0.03%
Total Shareholder Return	0.54%	0.22%	0.68%	0.38%	1.90%	1.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.