Tikehau Capital Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,406	2,916	3,067	3,698	3,366	3,081
Market Cap Growth	-23.25%	-4.92%	-17.07%	9.88%	9.25%	21.04%
Enterprise Value	4,069	4,118	3,995	4,544	3,684	3,018
Last Close Price	14.01	16.27	16.53	19.33	16.54	18.50
PE Ratio	15.19	22.63	20.01	13.02	12.58	-
PS Ratio	4.59	6.32	7.05	6.92	5.98	11.87
PB Ratio	0.91	1.09	1.11	1.32	1.32	1.23
P/TBV Ratio	1.10	1.31	1.34	1.61	1.61	1.23
P/OCF Ratio	-	28.37	-	-	22.25	-
EV/Sales Ratio	7.69	8.93	9.18	8.50	6.55	11.63
EV/EBIT Ratio	15.39	18.30	19.85	13.79	11.08	-
Debt / Equity Ratio	0.70	0.52	0.47	0.48	0.44	0.36
Debt / EBITDA Ratio	6.91	6.05	6.20	3.94	3.30	-
Asset Turnover	0.12	0.11	0.10	0.13	0.16	0.07
Quick Ratio	2.83	2.98	2.95	1.66	8.46	7.24
Current Ratio	2.83	2.98	2.95	1.66	8.46	7.92
Return on Equity (ROE)	5.92%	4.84%	5.57%	10.34%	10.94%	-5.66%
Return on Assets (ROA)	3.58%	3.37%	2.96%	4.89%	5.73%	-2.67%
Return on Invested Capital (ROIC)	4.47%	4.54%	5.10%	8.97%	11.43%	-6.39%
Return on Capital Employed (ROCE)	5.70%	5.40%	4.90%	8.40%	8.90%	-4.60%
Earnings Yield	6.58%	4.42%	5.00%	7.68%	7.95%	-4.90%
Dividend Yield	4.26%	4.06%	3.94%	3.21%	3.05%	2.42%
Payout Ratio	75.43%	83.96%	69.41%	32.84%	21.17%	-
Buyback Yield / Dilution	-0.34%	-0.04%	-0.20%	-14.37%	10.30%	-42.72%
Total Shareholder Return	3.92%	4.02%	3.74%	-11.16%	13.35%	-40.30%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.