Kamux Oyj (LON:0RP3)

Kamux Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,010	1,002	968.7	937.4	724.1
Revenue Growth (YoY)	0.81%	3.45%	3.34%	29.46%	9.96%
Cost of Revenue	914.7	900.8	875.7	833.8	633.8
Gross Profit	95.5	101.3	93	103.6	90.3
Selling, General & Admin	54.9	60.7	53.1	51.7	42.9
Other Operating Expenses	18.2	11.9	10.4	8.3	6.5
Operating Expenses	87.6	85.5	75.9	71.9	59
Operating Income	7.9	15.8	17.1	31.7	31.3
Interest Expense	-2.6	-1.9	-1.3	-0.9	-1
Currency Exchange Gain (Loss)	-	-0.1	-0.6	-0.5	-1.4
Other Non Operating Income (Expenses)	-	0.1	-	-0.2	-0.4
EBT Excluding Unusual Items	5.3	13.9	15.2	30.1	28.5
Legal Settlements	-	-	-	-3.7	-
Pretax Income	5.3	13.9	15.2	26.4	28.5
Income Tax Expense	0.7	4.3	4.4	6.8	5.2
Net Income	4.6	9.6	10.8	19.6	23.3
Net Income to Common	4.6	9.6	10.8	19.6	23.3
Net Income Growth	-52.08%	-11.11%	-44.90%	-15.88%	22.63%
Shares Outstanding (Basic)	40	40	40	40	40
Shares Outstanding (Diluted)	40	40	40	40	40
Shares Change (YoY)	-0.24%	0.03%	-0.03%	0.12%	-0.15%
EPS (Basic)	0.12	0.24	0.27	0.49	0.58
EPS (Diluted)	0.12	0.24	0.27	0.49	0.58
EPS Growth	-51.97%	-11.11%	-44.90%	-15.52%	22.12%
Free Cash Flow	-0.2	24	24.2	3	9.4
Free Cash Flow Per Share	-0.01	0.60	0.61	0.07	0.24
Dividend Per Share	-	0.170	0.150	0.200	0.240
Dividend Growth	-	13.33%	-25.00%	-16.67%	4.35%
Gross Margin	9.45%	10.11%	9.60%	11.05%	12.47%
Operating Margin	0.78%	1.58%	1.77%	3.38%	4.32%
Profit Margin	0.46%	0.96%	1.11%	2.09%	3.22%
Free Cash Flow Margin	-0.02%	2.39%	2.50%	0.32%	1.30%
EBITDA	11.2	18.7	19.8	34.1	32.5
EBITDA Margin	1.11%	1.87%	2.04%	3.64%	4.49%
D&A For EBITDA	3.3	2.9	2.7	2.4	1.2
EBIT	7.9	15.8	17.1	31.7	31.3
EBIT Margin	0.78%	1.58%	1.77%	3.38%	4.32%
Effective Tax Rate	13.21%	30.94%	28.95%	25.76%	18.25%

Source: S&P Capital IQ. Standard template. Financial Sources.