Evolution AB (publ) (LON:0RQ6)

Evolution AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,832	12,714	19,982	17,237	22,482	15,808
Market Cap Growth	-27.94%	-36.37%	15.93%	-23.33%	42.22%	281.87%
Enterprise Value	10,328	12,239	19,322	17,019	22,215	15,569
Last Close Price	53.47	58.67	87.31	73.89	94.68	67.18
PE Ratio	10.96	12.36	21.50	23.04	44.21	61.99
PS Ratio	5.55	6.94	12.80	13.34	25.05	31.44
PB Ratio	3.25	3.87	5.75	5.62	8.39	6.47
P/TBV Ratio	15.48	15.33	23.80	48.34	109.16	104.62
P/FCF Ratio	10.11	12.44	20.45	23.79	47.33	60.26
P/OCF Ratio	9.63	11.82	19.71	22.15	44.70	55.83
EV/Sales Ratio	5.22	6.68	12.38	13.17	24.75	30.97
EV/EBITDA Ratio	7.95	10.03	18.61	20.10	38.07	54.83
EV/EBIT Ratio	8.43	10.43	19.49	21.13	40.39	57.83
EV/FCF Ratio	9.64	11.98	19.77	23.49	46.77	59.35
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.02	0.02
Debt / EBITDA Ratio	0.06	0.06	0.07	0.08	0.10	0.16
Debt / FCF Ratio	0.07	0.08	0.07	0.10	0.12	0.17
Asset Turnover	0.44	0.43	0.39	0.35	0.30	0.31
Quick Ratio	1.45	1.78	2.99	2.52	2.11	1.32
Current Ratio	1.48	1.82	3.07	2.61	2.19	1.36
Return on Equity (ROE)	29.85%	31.19%	28.68%	25.36%	20.46%	18.93%
Return on Assets (ROA)	17.02%	17.19%	15.29%	13.72%	11.57%	10.42%
Return on Capital (ROIC)	22.30%	21.77%	18.73%	16.70%	13.56%	12.19%
Return on Capital Employed (ROCE)	34.90%	33.50%	25.90%	23.00%	18.50%	10.70%
Earnings Yield	9.13%	8.09%	4.65%	4.34%	2.26%	1.61%
FCF Yield	9.89%	8.04%	4.89%	4.20%	2.11%	1.66%
Dividend Yield	0.33%	3.95%	2.63%	2.40%	1.26%	0.91%
Payout Ratio	50.55%	44.96%	39.91%	35.90%	23.85%	26.75%
Buyback Yield / Dilution	3.77%	3.04%	0.20%	1.94%	-17.35%	-3.07%
Total Shareholder Return	4.10%	6.99%	2.83%	4.35%	-16.09%	-2.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.