XANO Industri AB (publ) (LON:0RQ7)
London
· Delayed Price · Currency is GBP · Price in SEK 43.28
0.00 (0.00%)
At close: Apr 24, 2025
XANO Industri AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,383 | 3,315 | 3,431 | 3,509 | 3,151 | 2,239 | Upgrade
|
| Revenue Growth (YoY) | 0.66% | -3.40% | -2.20% | 11.34% | 40.72% | 5.24% | Upgrade
|
| Cost of Revenue | 2,704 | 2,680 | 2,679 | 2,763 | 2,376 | 1,709 | Upgrade
|
| Gross Profit | 678.45 | 634.45 | 752.83 | 745.32 | 775.87 | 530.39 | Upgrade
|
| Selling, General & Admin | 525.73 | 536.73 | 468.89 | 410.75 | 332.63 | 250.5 | Upgrade
|
| Other Operating Expenses | -17.28 | -20.28 | -13.63 | -6.82 | -3.32 | -1.14 | Upgrade
|
| Operating Expenses | 508.45 | 516.45 | 455.26 | 403.94 | 329.31 | 249.37 | Upgrade
|
| Operating Income | 170 | 118 | 297.57 | 341.39 | 446.56 | 281.02 | Upgrade
|
| Interest Expense | -108.77 | -81.77 | -69.15 | -33.58 | -21.91 | -18.32 | Upgrade
|
| Interest & Investment Income | 33.73 | 12.73 | 13.66 | 2.6 | 0.56 | 1.36 | Upgrade
|
| Earnings From Equity Investments | -0.25 | -0.25 | -0.53 | -0.16 | -0.17 | -0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | 0.15 | -14.88 | - | 4.02 | -12.17 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -1.25 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 94.86 | 48.86 | 226.67 | 309 | 429.06 | 251.85 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3.58 | -0.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 66.07 | 66.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 8 | - | Upgrade
|
| Pretax Income | 160.93 | 114.93 | 226.67 | 309 | 433.48 | 250.87 | Upgrade
|
| Income Tax Expense | 25.88 | 14.88 | 51.27 | 59.93 | 91.4 | 55.74 | Upgrade
|
| Earnings From Continuing Operations | 135.06 | 100.06 | 175.4 | 249.07 | 342.08 | 195.13 | Upgrade
|
| Net Income | 135.06 | 100.06 | 175.4 | 249.07 | 342.08 | 195.13 | Upgrade
|
| Net Income to Common | 135.06 | 100.06 | 175.4 | 249.07 | 342.08 | 195.13 | Upgrade
|
| Net Income Growth | 2.78% | -42.95% | -29.58% | -27.19% | 75.31% | 19.63% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 58 | 58 | 58 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 58 | 59 | 59 | 58 | Upgrade
|
| Shares Change (YoY) | 1.38% | 1.79% | -1.41% | - | 1.46% | 0.36% | Upgrade
|
| EPS (Basic) | 2.28 | 1.69 | 3.01 | 4.30 | 5.90 | 3.43 | Upgrade
|
| EPS (Diluted) | 2.28 | 1.69 | 3.01 | 4.28 | 5.84 | 3.38 | Upgrade
|
| EPS Growth | 2.46% | -43.88% | -29.64% | -26.83% | 72.81% | 18.72% | Upgrade
|
| Free Cash Flow | 88.14 | 93.14 | 430.07 | -9.66 | 265.66 | 329.92 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 1.57 | 7.38 | -0.16 | 4.49 | 5.66 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 1.750 | 1.750 | 1.250 | Upgrade
|
| Dividend Growth | - | - | -42.86% | - | 40.00% | - | Upgrade
|
| Gross Margin | 20.06% | 19.14% | 21.94% | 21.24% | 24.62% | 23.68% | Upgrade
|
| Operating Margin | 5.03% | 3.56% | 8.67% | 9.73% | 14.17% | 12.55% | Upgrade
|
| Profit Margin | 3.99% | 3.02% | 5.11% | 7.10% | 10.85% | 8.71% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 2.81% | 12.53% | -0.27% | 8.43% | 14.73% | Upgrade
|
| EBITDA | 279.88 | 225.05 | 393.31 | 429.46 | 517.71 | 338.78 | Upgrade
|
| EBITDA Margin | 8.27% | 6.79% | 11.46% | 12.24% | 16.43% | 15.13% | Upgrade
|
| D&A For EBITDA | 109.88 | 107.05 | 95.74 | 88.07 | 71.15 | 57.76 | Upgrade
|
| EBIT | 170 | 118 | 297.57 | 341.39 | 446.56 | 281.02 | Upgrade
|
| EBIT Margin | 5.03% | 3.56% | 8.67% | 9.73% | 14.17% | 12.55% | Upgrade
|
| Effective Tax Rate | 16.08% | 12.94% | 22.62% | 19.39% | 21.09% | 22.22% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.