Lundin Mining Corporation (LON:0RQ9)
London
· Delayed Price · Currency is GBP · Price in SEK 94.93
+1.87 (2.01%)
At close: Feb 20, 2025
Lundin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,423 | 3,392 | 3,041 | 3,329 | 2,042 | Upgrade
|
| Revenue Growth (YoY) | 0.90% | 11.54% | -8.64% | 63.05% | 7.86% | Upgrade
|
| Cost of Revenue | 1,908 | 2,086 | 1,724 | 1,436 | 1,096 | Upgrade
|
| Gross Profit | 1,515 | 1,306 | 1,317 | 1,892 | 945.6 | Upgrade
|
| Selling, General & Admin | 58.35 | 72.87 | 54.18 | 52.97 | 46.1 | Upgrade
|
| Other Operating Expenses | - | 23.17 | 14.34 | 9.11 | 10.36 | Upgrade
|
| Operating Expenses | 711.45 | 793.98 | 767.33 | 629.01 | 546.22 | Upgrade
|
| Operating Income | 803.09 | 511.99 | 550 | 1,263 | 399.38 | Upgrade
|
| Interest Expense | -158.14 | -89.88 | -48.25 | -35.39 | -42.75 | Upgrade
|
| Interest & Investment Income | - | 11.14 | 4.21 | 0.61 | 5.99 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 24.9 | 3.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 118.8 | 146.72 | -8.92 | 12.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.4 | -22.57 | -78.83 | -16.15 | -35.81 | Upgrade
|
| EBT Excluding Unusual Items | 637.55 | 529.48 | 573.85 | 1,229 | 343.07 | Upgrade
|
| Merger & Restructuring Charges | - | -5.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.85 | 5.48 | 7.09 | -0.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.72 | 18.83 | -6.63 | -0.88 | Upgrade
|
| Asset Writedown | -254.22 | - | - | - | - | Upgrade
|
| Pretax Income | 383.33 | 531.85 | 598.16 | 1,245 | 341.48 | Upgrade
|
| Income Tax Expense | 229.97 | 216.6 | 134.63 | 365.69 | 152.42 | Upgrade
|
| Earnings From Continuing Operations | 153.35 | 315.25 | 463.53 | 879.3 | 189.06 | Upgrade
|
| Earnings From Discontinued Operations | -214.67 | - | - | - | - | Upgrade
|
| Net Income to Company | -61.32 | 315.25 | 463.53 | 879.3 | 189.06 | Upgrade
|
| Minority Interest in Earnings | -142.21 | -73.69 | -36.68 | -98.95 | -20.26 | Upgrade
|
| Net Income | -203.53 | 241.56 | 426.85 | 780.35 | 168.8 | Upgrade
|
| Net Income to Common | -203.53 | 241.56 | 426.85 | 780.35 | 168.8 | Upgrade
|
| Net Income Growth | - | -43.41% | -45.30% | 362.30% | 0.92% | Upgrade
|
| Shares Outstanding (Basic) | 775 | 773 | 763 | 737 | 734 | Upgrade
|
| Shares Outstanding (Diluted) | 778 | 773 | 764 | 739 | 735 | Upgrade
|
| Shares Change (YoY) | 0.55% | 1.27% | 3.29% | 0.54% | -0.10% | Upgrade
|
| EPS (Basic) | -0.26 | 0.31 | 0.56 | 1.06 | 0.23 | Upgrade
|
| EPS (Diluted) | -0.27 | 0.31 | 0.56 | 1.06 | 0.23 | Upgrade
|
| EPS Growth | - | -44.62% | -47.15% | 360.59% | 1.09% | Upgrade
|
| Free Cash Flow | 711.55 | 3.5 | 33.99 | 952.86 | 134.65 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 0.00 | 0.04 | 1.29 | 0.18 | Upgrade
|
| Dividend Per Share | - | 0.273 | 0.266 | 0.237 | 0.126 | Upgrade
|
| Dividend Growth | - | 2.48% | 12.20% | 88.79% | 35.72% | Upgrade
|
| Gross Margin | 44.25% | 38.50% | 43.32% | 56.85% | 46.32% | Upgrade
|
| Operating Margin | 23.46% | 15.09% | 18.08% | 37.96% | 19.56% | Upgrade
|
| Profit Margin | -5.95% | 7.12% | 14.04% | 23.44% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 20.79% | 0.10% | 1.12% | 28.62% | 6.60% | Upgrade
|
| EBITDA | 1,411 | 1,028 | 974.8 | 1,644 | 691.31 | Upgrade
|
| EBITDA Margin | 41.22% | 30.32% | 32.05% | 49.39% | 33.86% | Upgrade
|
| D&A For EBITDA | 607.74 | 516.37 | 424.81 | 380.66 | 291.93 | Upgrade
|
| EBIT | 803.09 | 511.99 | 550 | 1,263 | 399.38 | Upgrade
|
| EBIT Margin | 23.46% | 15.09% | 18.08% | 37.96% | 19.56% | Upgrade
|
| Effective Tax Rate | 59.99% | 40.73% | 22.51% | 29.37% | 44.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.