Talenom Oyj (LON:0RQI)

Talenom Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	126.23	121.73	102.11	82.81	65.16
Revenue Growth (YoY)	3.70%	19.22%	23.31%	27.08%	12.43%
Cost of Revenue	79.17	75.78	59.63	47.67	36.41
Gross Profit	47.06	45.95	42.48	35.14	28.75
Other Operating Expenses	15.26	14.72	11.31	8	5.47
Operating Expenses	37.22	33.67	26.72	19.42	14.02
Operating Income	9.84	12.27	15.76	15.72	14.73
Interest Expense	-4.79	-3.62	-1.04	-0.81	-0.86
Interest & Investment Income	0.28	-	-	-	-
Other Non Operating Income (Expenses)	2.95	-0.07	0.33	0.04	-0
EBT Excluding Unusual Items	8.3	8.58	15.05	14.95	13.87
Gain (Loss) on Sale of Assets	-	0.01	0.02	0.03	0.01
Asset Writedown	-1.38	-4.98	-1.72	-1.49	-1.86
Other Unusual Items	-	0.64	1.21	0.5	-
Pretax Income	6.92	4.26	14.55	13.99	12.02
Income Tax Expense	0.83	0.9	2.75	3.2	2.45
Net Income	6.09	3.36	11.8	10.79	9.58
Net Income to Common	6.09	3.36	11.8	10.79	9.58
Net Income Growth	81.20%	-71.52%	9.33%	12.68%	25.79%
Shares Outstanding (Basic)	45	45	44	43	43
Shares Outstanding (Diluted)	45	45	44	44	43
Shares Change (YoY)	0.66%	1.62%	2.01%	0.89%	-0.01%
EPS (Basic)	0.13	0.07	0.27	0.25	0.22
EPS (Diluted)	0.13	0.07	0.27	0.25	0.22
EPS Growth	85.71%	-73.67%	7.06%	12.89%	22.22%
Free Cash Flow	27.8	25.81	26.67	24.63	22.64
Free Cash Flow Per Share	0.61	0.57	0.60	0.57	0.52
Dividend Per Share	0.200	0.190	0.180	0.170	0.150
Dividend Growth	5.26%	5.56%	5.88%	13.33%	20.00%
Gross Margin	37.28%	37.75%	41.60%	42.43%	44.12%
Operating Margin	7.80%	10.08%	15.43%	18.99%	22.61%
Profit Margin	4.82%	2.76%	11.56%	13.03%	14.70%
Free Cash Flow Margin	22.02%	21.20%	26.12%	29.74%	34.75%
EBITDA	31.8	15.96	18.35	17.84	16.1
EBITDA Margin	25.19%	13.11%	17.97%	21.55%	24.71%
D&A For EBITDA	21.96	3.68	2.59	2.12	1.37
EBIT	9.84	12.27	15.76	15.72	14.73
EBIT Margin	7.80%	10.08%	15.43%	18.99%	22.61%
Effective Tax Rate	11.93%	21.10%	18.92%	22.86%	20.33%

Source: S&P Capital IQ. Standard template. Financial Sources.