Bonesupport Holding AB (publ) (LON:0RQO)
London · Delayed Price · Currency is GBP · Price in SEK 239.43
-17.86 (-6.94%)
At close: Oct 23, 2025
Bonesupport Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,119 | 898.73 | 591.08 | 328.82 | 212.89 | 180.86 | Upgrade | |
Revenue Growth (YoY) | 37.41% | 52.05% | 79.76% | 54.46% | 17.71% | 16.34% | Upgrade |
Cost of Revenue | 82.74 | 66.48 | 50.16 | 31.11 | 23.18 | 19.26 | Upgrade |
Gross Profit | 1,036 | 832.25 | 540.92 | 297.71 | 189.7 | 161.6 | Upgrade |
Selling, General & Admin | 705.14 | 609.34 | 461.62 | 311.75 | 220.69 | 200.91 | Upgrade |
Research & Development | 89.68 | 76.01 | 57.11 | 53.09 | 53.01 | 57.9 | Upgrade |
Other Operating Expenses | 46.4 | -0.81 | -0.45 | 0.47 | -0.7 | -1.01 | Upgrade |
Operating Expenses | 841.22 | 684.54 | 518.28 | 365.31 | 273 | 257.8 | Upgrade |
Operating Income | 195.17 | 147.71 | 22.64 | -67.61 | -83.3 | -96.19 | Upgrade |
Interest Expense | -0.92 | -2.29 | -3.12 | -0.97 | -1.17 | -0.45 | Upgrade |
Interest & Investment Income | 8.77 | 8.77 | 4.94 | 0.81 | - | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 18.96 | 18.43 | -8.71 | 3.07 | 2.28 | -2.93 | Upgrade |
Other Non Operating Income (Expenses) | -18.92 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 203.07 | 172.62 | 15.75 | -64.69 | -82.19 | -99.56 | Upgrade |
Other Unusual Items | - | - | - | - | 0.35 | 0.56 | Upgrade |
Pretax Income | 203.07 | 172.62 | 15.75 | -64.69 | -81.84 | -99 | Upgrade |
Income Tax Expense | 51.15 | 38.87 | -229.27 | 3.47 | 3.69 | 2.41 | Upgrade |
Net Income | 151.92 | 133.75 | 245.02 | -68.17 | -85.53 | -101.41 | Upgrade |
Net Income to Common | 151.92 | 133.75 | 245.02 | -68.17 | -85.53 | -101.41 | Upgrade |
Net Income Growth | 67.73% | -45.41% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 66 | 66 | 65 | 64 | 64 | 59 | Upgrade |
Shares Outstanding (Diluted) | 67 | 67 | 66 | 64 | 64 | 59 | Upgrade |
Shares Change (YoY) | 0.87% | 1.55% | 1.78% | 0.70% | 8.32% | 13.86% | Upgrade |
EPS (Basic) | 2.31 | 2.04 | 3.77 | -1.06 | -1.34 | -1.72 | Upgrade |
EPS (Diluted) | 2.28 | 2.01 | 3.74 | -1.06 | -1.34 | -1.72 | Upgrade |
EPS Growth | 65.52% | -46.26% | - | - | - | - | Upgrade |
Free Cash Flow | 238.48 | 64.23 | -19.08 | -48.94 | -86.03 | -100.62 | Upgrade |
Free Cash Flow Per Share | 3.57 | 0.96 | -0.29 | -0.76 | -1.34 | -1.70 | Upgrade |
Gross Margin | 92.61% | 92.60% | 91.51% | 90.54% | 89.11% | 89.35% | Upgrade |
Operating Margin | 17.44% | 16.44% | 3.83% | -20.56% | -39.13% | -53.19% | Upgrade |
Profit Margin | 13.58% | 14.88% | 41.45% | -20.73% | -40.18% | -56.07% | Upgrade |
Free Cash Flow Margin | 21.31% | 7.15% | -3.23% | -14.89% | -40.41% | -55.63% | Upgrade |
EBITDA | 197.59 | 149.9 | 24.51 | -66.31 | -81.76 | -94.52 | Upgrade |
EBITDA Margin | 17.66% | 16.68% | 4.15% | -20.17% | -38.41% | -52.26% | Upgrade |
D&A For EBITDA | 2.43 | 2.19 | 1.87 | 1.29 | 1.54 | 1.67 | Upgrade |
EBIT | 195.17 | 147.71 | 22.64 | -67.61 | -83.3 | -96.19 | Upgrade |
EBIT Margin | 17.44% | 16.44% | 3.83% | -20.56% | -39.13% | -53.19% | Upgrade |
Effective Tax Rate | 25.19% | 22.52% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.