DWS Group GmbH & Co. KGaA (LON:0SAY)
44.62
-0.30 (-0.67%)
Apr 24, 2025, 3:05 PM BST
DWS Group GmbH & Co. KGaA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 649 | 552 | 594 | 780 | 556 | Upgrade
|
Depreciation & Amortization | 21 | 14 | 24 | 45 | 24 | Upgrade
|
Other Amortization | 27 | 25 | 28 | 40 | 43 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 3 | 71 | 2 | 17 | Upgrade
|
Loss (Gain) From Sale of Investments | -6 | -2 | -1 | -17 | -4 | Upgrade
|
Loss (Gain) on Equity Investments | -36 | -42 | -66 | -84 | -63 | Upgrade
|
Other Operating Activities | -70 | -13 | 58 | -108 | -72 | Upgrade
|
Change in Other Net Operating Assets | 553 | 331 | -327 | 344 | -300 | Upgrade
|
Operating Cash Flow | 705 | 528 | 522 | 783 | 383 | Upgrade
|
Operating Cash Flow Growth | 33.52% | 1.15% | -33.33% | 104.44% | -12.16% | Upgrade
|
Capital Expenditures | - | -7 | -1 | -9 | -10 | Upgrade
|
Sale of Property, Plant & Equipment | 1 | - | 1 | 9 | 3 | Upgrade
|
Sale (Purchase) of Intangibles | -30 | -67 | -39 | -35 | -23 | Upgrade
|
Investment in Securities | 559 | -534 | -299 | -393 | -1,660 | Upgrade
|
Other Investing Activities | - | 1 | -1 | -1 | 1,769 | Upgrade
|
Investing Cash Flow | 530 | -609 | -340 | -430 | 78 | Upgrade
|
Short-Term Debt Issued | - | - | - | 1 | - | Upgrade
|
Long-Term Debt Issued | 2 | - | - | - | - | Upgrade
|
Total Debt Issued | 2 | - | - | 1 | - | Upgrade
|
Short-Term Debt Repaid | - | -14 | -53 | - | -15 | Upgrade
|
Long-Term Debt Repaid | -21 | -21 | -19 | -18 | -16 | Upgrade
|
Total Debt Repaid | -21 | -35 | -72 | -18 | -31 | Upgrade
|
Net Debt Issued (Repaid) | -19 | -35 | -72 | -17 | -31 | Upgrade
|
Common Dividends Paid | -1,220 | -410 | -400 | -362 | -334 | Upgrade
|
Other Financing Activities | -7 | -2 | 4 | -7 | 8 | Upgrade
|
Financing Cash Flow | -1,246 | -447 | -468 | -386 | -357 | Upgrade
|
Foreign Exchange Rate Adjustments | 11 | -1 | 26 | 28 | -31 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 1 | - | -1 | Upgrade
|
Net Cash Flow | - | -529 | -259 | -5 | 72 | Upgrade
|
Free Cash Flow | 705 | 521 | 521 | 774 | 373 | Upgrade
|
Free Cash Flow Growth | 35.32% | - | -32.69% | 107.51% | -8.80% | Upgrade
|
Free Cash Flow Margin | 17.03% | 13.43% | 13.02% | 19.44% | 11.15% | Upgrade
|
Free Cash Flow Per Share | 3.52 | 2.60 | 2.60 | 3.87 | 1.86 | Upgrade
|
Cash Interest Paid | 15 | 14 | 18 | 21 | 21 | Upgrade
|
Cash Income Tax Paid | 156 | 253 | 348 | 240 | 324 | Upgrade
|
Levered Free Cash Flow | 1,311 | 711.75 | 534.88 | 1,162 | 2,240 | Upgrade
|
Unlevered Free Cash Flow | 1,322 | 720.5 | 546.13 | 1,174 | 2,253 | Upgrade
|
Change in Net Working Capital | -610 | -164 | 117 | -386 | -1,677 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.