Siemens Energy AG (LON:0SEA)
London · Delayed Price · Currency is GBP · Price in EUR 96.64
-1.93 (-1.96%)
At close: Aug 7, 2025
The Aaron's Company Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2018 - 2020 |
Revenue | 38,390 | 34,465 | 31,119 | 29,005 | 28,482 | 27,457 | Upgrade |
Revenue Growth (YoY) | 15.48% | 10.75% | 7.29% | 1.84% | 3.73% | -4.65% | Upgrade |
Cost of Revenue | 32,397 | 29,962 | 30,366 | 25,665 | 25,066 | 25,318 | Upgrade |
Gross Profit | 5,993 | 4,503 | 753 | 3,340 | 3,416 | 2,139 | Upgrade |
Selling, General & Admin | 3,420 | 3,388 | 2,996 | 2,778 | 2,682 | 3,103 | Upgrade |
Research & Development | 1,252 | 1,209 | 1,123 | 1,078 | 1,155 | 985 | Upgrade |
Other Operating Expenses | 220 | -8 | -26 | -23 | -10 | -68 | Upgrade |
Operating Expenses | 4,892 | 4,589 | 4,093 | 3,833 | 3,827 | 4,020 | Upgrade |
Operating Income | 1,101 | -86 | -3,340 | -493 | -411 | -1,881 | Upgrade |
Interest Expense | -302 | -332 | -289 | -147 | -126 | -176 | Upgrade |
Interest & Investment Income | 263 | 204 | 149 | 55 | 45 | 39 | Upgrade |
Earnings From Equity Investments | 587 | 2,210 | 83 | 104 | 53 | 12 | Upgrade |
Other Non Operating Income (Expenses) | 194 | -175 | 10 | 62 | -26 | -7 | Upgrade |
EBT Excluding Unusual Items | 1,843 | 1,821 | -3,387 | -419 | -465 | -2,013 | Upgrade |
Merger & Restructuring Charges | - | - | - | -107 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -78 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -122 | Upgrade |
Pretax Income | 1,843 | 1,821 | -3,387 | -604 | -465 | -2,135 | Upgrade |
Income Tax Expense | 648 | 487 | 1,202 | 108 | 95 | -276 | Upgrade |
Earnings From Continuing Operations | 1,195 | 1,334 | -4,589 | -712 | -560 | -1,859 | Upgrade |
Minority Interest in Earnings | -241 | -150 | 57 | 245 | 107 | 253 | Upgrade |
Net Income | 954 | 1,184 | -4,532 | -467 | -453 | -1,606 | Upgrade |
Net Income to Common | 954 | 1,184 | -4,532 | -467 | -453 | -1,606 | Upgrade |
Net Income Growth | 65.34% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 865 | 863 | 829 | 721 | 715 | 726 | Upgrade |
Shares Outstanding (Diluted) | 878 | 875 | 829 | 721 | 715 | 726 | Upgrade |
Shares Change (YoY) | 0.86% | 5.52% | 14.99% | 0.85% | -1.59% | -0.04% | Upgrade |
EPS (Basic) | 1.10 | 1.37 | -5.47 | -0.65 | -0.63 | -2.21 | Upgrade |
EPS (Diluted) | 1.08 | 1.35 | -5.47 | -0.65 | -0.63 | -2.21 | Upgrade |
Free Cash Flow | 3,760 | 1,375 | 394 | 1,061 | 959 | 674 | Upgrade |
Free Cash Flow Per Share | 4.28 | 1.57 | 0.47 | 1.47 | 1.34 | 0.93 | Upgrade |
Dividend Per Share | - | - | - | - | 0.100 | - | Upgrade |
Gross Margin | 15.61% | 13.06% | 2.42% | 11.52% | 11.99% | 7.79% | Upgrade |
Operating Margin | 2.87% | -0.25% | -10.73% | -1.70% | -1.44% | -6.85% | Upgrade |
Profit Margin | 2.48% | 3.44% | -14.56% | -1.61% | -1.59% | -5.85% | Upgrade |
Free Cash Flow Margin | 9.79% | 3.99% | 1.27% | 3.66% | 3.37% | 2.46% | Upgrade |
EBITDA | 2,411 | 935 | -2,280 | 748 | 654 | -151 | Upgrade |
EBITDA Margin | 6.28% | 2.71% | -7.33% | 2.58% | 2.30% | -0.55% | Upgrade |
D&A For EBITDA | 1,310 | 1,021 | 1,060 | 1,241 | 1,065 | 1,730 | Upgrade |
EBIT | 1,101 | -86 | -3,340 | -493 | -411 | -1,881 | Upgrade |
EBIT Margin | 2.87% | -0.25% | -10.73% | -1.70% | -1.44% | -6.85% | Upgrade |
Effective Tax Rate | 35.16% | 26.74% | - | - | - | - | Upgrade |
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.