Siemens Energy AG Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	39,810	39,077	34,465	31,119	29,005	28,482
Revenue Growth (YoY)	11.33%	13.38%	10.75%	7.29%	1.84%	3.73%
Cost of Revenue	32,537	32,498	29,962	30,366	25,665	25,066
Gross Profit	7,273	6,579	4,503	753	3,340	3,416
Selling, General & Admin	3,547	3,492	3,388	2,996	2,778	2,682
Research & Development	1,138	1,210	1,209	1,123	1,078	1,155
Other Operating Expenses	475	308	-233	-26	-23	-10
Operating Expenses	5,160	5,010	4,364	4,093	3,833	3,827
Operating Income	2,113	1,569	139	-3,340	-493	-411
Interest Expense	-269	-293	-332	-289	-147	-126
Interest & Investment Income	274	265	204	149	55	45
Earnings From Equity Investments	599	580	2,210	83	104	53
Other Non Operating Income (Expenses)	37	91	-175	10	62	-26
EBT Excluding Unusual Items	2,754	2,212	2,046	-3,387	-419	-465
Merger & Restructuring Charges	-	-	-	-	-107	-
Gain (Loss) on Sale of Assets	-	-	-	-	-78	-
Other Unusual Items	-	-	-225	-	-	-
Pretax Income	2,754	2,212	1,821	-3,387	-604	-465
Income Tax Expense	574	527	487	1,202	108	95
Earnings From Continuing Operations	2,180	1,685	1,334	-4,589	-712	-560
Minority Interest in Earnings	-287	-271	-150	57	245	107
Net Income	1,893	1,414	1,184	-4,532	-467	-453
Net Income to Common	1,893	1,414	1,184	-4,532	-467	-453
Net Income Growth	-	19.43%	-	-	-	-
Shares Outstanding (Basic)	866	868	863	829	721	715
Shares Outstanding (Diluted)	884	883	875	829	721	715
Shares Change (YoY)	2.51%	0.98%	5.52%	14.99%	0.85%	-1.59%
EPS (Basic)	2.18	1.63	1.37	-5.47	-0.65	-0.63
EPS (Diluted)	2.14	1.60	1.35	-5.47	-0.65	-0.63
EPS Growth	-	18.52%	-	-	-	-
Free Cash Flow	5,468	4,097	1,375	394	1,061	959
Free Cash Flow Per Share	6.18	4.64	1.57	0.47	1.47	1.34
Dividend Per Share	0.700	0.700	-	-	-	0.100
Gross Margin	18.27%	16.84%	13.06%	2.42%	11.52%	11.99%
Operating Margin	5.31%	4.01%	0.40%	-10.73%	-1.70%	-1.44%
Profit Margin	4.75%	3.62%	3.44%	-14.56%	-1.61%	-1.59%
Free Cash Flow Margin	13.73%	10.48%	3.99%	1.27%	3.66%	3.37%
EBITDA	3,232	2,680	1,160	-2,280	748	654
EBITDA Margin	8.12%	6.86%	3.37%	-7.33%	2.58%	2.30%
D&A For EBITDA	1,119	1,111	1,021	1,060	1,241	1,065
EBIT	2,113	1,569	139	-3,340	-493	-411
EBIT Margin	5.31%	4.01%	0.40%	-10.73%	-1.70%	-1.44%
Effective Tax Rate	20.84%	23.82%	26.74%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.