Elkem ASA (LON:0SFN)
London
· Delayed Price · Currency is GBP · Price in NOK 23.85
+0.54 (2.32%)
At close: Feb 21, 2025
Elkem ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 17,810 | 34,364 | 45,018 | 33,083 | 24,025 | Upgrade
|
| Other Revenue | - | - | -1 | - | - | Upgrade
|
| Revenue | 17,810 | 34,364 | 45,017 | 33,083 | 24,025 | Upgrade
|
| Revenue Growth (YoY) | -48.17% | -23.66% | 36.07% | 37.70% | 8.00% | Upgrade
|
| Cost of Revenue | 8,313 | 20,401 | 21,976 | 15,985 | 12,858 | Upgrade
|
| Gross Profit | 9,497 | 13,963 | 23,041 | 17,098 | 11,167 | Upgrade
|
| Selling, General & Admin | 2,760 | 5,311 | 4,979 | 4,578 | 4,060 | Upgrade
|
| Other Operating Expenses | 3,569 | 4,877 | 4,337 | 5,049 | 4,422 | Upgrade
|
| Operating Expenses | 7,260 | 12,500 | 11,315 | 11,443 | 10,192 | Upgrade
|
| Operating Income | 2,237 | 1,463 | 11,726 | 5,655 | 975 | Upgrade
|
| Interest Expense | -768 | -725 | -289 | -250 | -256 | Upgrade
|
| Interest & Investment Income | 80 | 182 | 69 | 37 | 28 | Upgrade
|
| Earnings From Equity Investments | -149 | -17 | 118 | 86 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | 281 | 176 | 481 | 275 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | -5 | 50 | 51 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 1,695 | 1,074 | 12,155 | 5,854 | 741 | Upgrade
|
| Merger & Restructuring Charges | -9 | -75 | 2 | 25 | -191 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | 6 | 1 | 2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 32 | 157 | -5 | -14 | Upgrade
|
| Asset Writedown | -168 | -94 | -28 | -76 | -17 | Upgrade
|
| Other Unusual Items | 1 | - | -71 | - | 19 | Upgrade
|
| Pretax Income | 1,527 | 951 | 12,235 | 5,827 | 584 | Upgrade
|
| Income Tax Expense | -588 | 781 | 2,594 | 1,163 | 306 | Upgrade
|
| Earnings From Continuing Operations | 2,115 | 170 | 9,641 | 4,664 | 278 | Upgrade
|
| Earnings From Discontinued Operations | -1,538 | - | - | - | - | Upgrade
|
| Net Income to Company | 577 | 170 | 9,641 | 4,664 | 278 | Upgrade
|
| Minority Interest in Earnings | -89 | -98 | -80 | -36 | -39 | Upgrade
|
| Net Income | 488 | 72 | 9,561 | 4,628 | 239 | Upgrade
|
| Net Income to Common | 488 | 72 | 9,561 | 4,628 | 239 | Upgrade
|
| Net Income Growth | 577.78% | -99.25% | 106.59% | 1836.40% | -72.05% | Upgrade
|
| Shares Outstanding (Basic) | 634 | 635 | 634 | 618 | 581 | Upgrade
|
| Shares Outstanding (Diluted) | 634 | 636 | 636 | 622 | 581 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.03% | 2.18% | 6.99% | 0.02% | Upgrade
|
| EPS (Basic) | 0.77 | 0.11 | 15.09 | 7.49 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.11 | 15.04 | 7.44 | 0.41 | Upgrade
|
| EPS Growth | 600.00% | -99.27% | 102.15% | 1714.63% | -72.11% | Upgrade
|
| Free Cash Flow | -1,304 | -1,982 | 5,101 | 1,647 | -235 | Upgrade
|
| Free Cash Flow Per Share | -2.06 | -3.12 | 8.03 | 2.65 | -0.40 | Upgrade
|
| Dividend Per Share | 0.300 | - | 6.000 | 3.000 | 0.150 | Upgrade
|
| Dividend Growth | - | - | 100.00% | 1900.00% | -75.00% | Upgrade
|
| Gross Margin | 53.32% | 40.63% | 51.18% | 51.68% | 46.48% | Upgrade
|
| Operating Margin | 12.56% | 4.26% | 26.05% | 17.09% | 4.06% | Upgrade
|
| Profit Margin | 2.74% | 0.21% | 21.24% | 13.99% | 0.99% | Upgrade
|
| Free Cash Flow Margin | -7.32% | -5.77% | 11.33% | 4.98% | -0.98% | Upgrade
|
| EBITDA | 4,621 | 3,511 | 13,495 | 7,252 | 2,468 | Upgrade
|
| EBITDA Margin | 25.95% | 10.22% | 29.98% | 21.92% | 10.27% | Upgrade
|
| D&A For EBITDA | 2,384 | 2,048 | 1,769 | 1,597 | 1,493 | Upgrade
|
| EBIT | 2,237 | 1,463 | 11,726 | 5,655 | 975 | Upgrade
|
| EBIT Margin | 12.56% | 4.26% | 26.05% | 17.09% | 4.06% | Upgrade
|
| Effective Tax Rate | - | 82.12% | 21.20% | 19.96% | 52.40% | Upgrade
|
| Revenue as Reported | 18,870 | 35,545 | 45,898 | 33,717 | 24,691 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.