Howmet Aerospace Inc. (LON:0TCU)
131.00
-6.90 (-5.00%)
At close: Feb 21, 2025
Howmet Aerospace Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 7,430 | 6,640 | 5,663 | 4,972 | 5,259 | Upgrade
|
Revenue Growth (YoY) | 11.90% | 17.25% | 13.90% | -5.46% | -25.91% | Upgrade
|
Cost of Revenue | 5,137 | 4,785 | 4,067 | 3,600 | 3,837 | Upgrade
|
Gross Profit | 2,293 | 1,855 | 1,596 | 1,372 | 1,422 | Upgrade
|
Selling, General & Admin | 376 | 362 | 304 | 260 | 303 | Upgrade
|
Research & Development | 33 | 36 | 32 | 17 | 17 | Upgrade
|
Operating Expenses | 686 | 670 | 601 | 547 | 599 | Upgrade
|
Operating Income | 1,607 | 1,185 | 995 | 825 | 823 | Upgrade
|
Interest Expense | -182 | -218 | -229 | -259 | -317 | Upgrade
|
Interest & Investment Income | 20 | 23 | 6 | 2 | 5 | Upgrade
|
Currency Exchange Gain (Loss) | -13 | 2 | 1 | -2 | 11 | Upgrade
|
Other Non Operating Income (Expenses) | -15 | -7 | 10 | -1 | -64 | Upgrade
|
EBT Excluding Unusual Items | 1,417 | 985 | 783 | 565 | 458 | Upgrade
|
Merger & Restructuring Charges | -9 | -12 | -64 | -98 | -201 | Upgrade
|
Gain (Loss) on Sale of Investments | -25 | -22 | -18 | -9 | -5 | Upgrade
|
Gain (Loss) on Sale of Assets | -12 | 1 | 8 | 12 | -2 | Upgrade
|
Asset Writedown | - | -12 | - | -4 | - | Upgrade
|
Legal Settlements | - | 25 | -65 | - | - | Upgrade
|
Other Unusual Items | -6 | -9 | -61 | -174 | -79 | Upgrade
|
Pretax Income | 1,383 | 975 | 606 | 324 | 171 | Upgrade
|
Income Tax Expense | 228 | 210 | 137 | 66 | -40 | Upgrade
|
Earnings From Continuing Operations | 1,155 | 765 | 469 | 258 | 211 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | 50 | Upgrade
|
Net Income to Company | 1,155 | 765 | 469 | 258 | 261 | Upgrade
|
Net Income | 1,155 | 765 | 469 | 258 | 261 | Upgrade
|
Preferred Dividends & Other Adjustments | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Net Income to Common | 1,153 | 763 | 467 | 256 | 259 | Upgrade
|
Net Income Growth | 50.98% | 63.11% | 81.78% | -1.15% | -44.47% | Upgrade
|
Shares Outstanding (Basic) | 408 | 412 | 416 | 430 | 435 | Upgrade
|
Shares Outstanding (Diluted) | 410 | 416 | 421 | 435 | 439 | Upgrade
|
Shares Change (YoY) | -1.44% | -1.19% | -3.22% | -0.91% | -5.18% | Upgrade
|
EPS (Basic) | 2.83 | 1.85 | 1.12 | 0.60 | 0.60 | Upgrade
|
EPS (Diluted) | 2.81 | 1.83 | 1.11 | 0.59 | 0.59 | Upgrade
|
EPS Growth | 53.55% | 64.86% | 88.14% | -0.66% | -41.37% | Upgrade
|
Free Cash Flow | 977 | 682 | 540 | 250 | -258 | Upgrade
|
Free Cash Flow Per Share | 2.38 | 1.64 | 1.28 | 0.57 | -0.59 | Upgrade
|
Dividend Per Share | 0.260 | 0.170 | 0.100 | 0.040 | 0.020 | Upgrade
|
Dividend Growth | 52.94% | 70.00% | 150.00% | 100.00% | -83.33% | Upgrade
|
Gross Margin | 30.86% | 27.94% | 28.18% | 27.59% | 27.04% | Upgrade
|
Operating Margin | 21.63% | 17.85% | 17.57% | 16.59% | 15.65% | Upgrade
|
Profit Margin | 15.52% | 11.49% | 8.25% | 5.15% | 4.92% | Upgrade
|
Free Cash Flow Margin | 13.15% | 10.27% | 9.54% | 5.03% | -4.91% | Upgrade
|
EBITDA | 1,884 | 1,457 | 1,260 | 1,095 | 1,103 | Upgrade
|
EBITDA Margin | 25.36% | 21.94% | 22.25% | 22.02% | 20.97% | Upgrade
|
D&A For EBITDA | 277 | 272 | 265 | 270 | 280 | Upgrade
|
EBIT | 1,607 | 1,185 | 995 | 825 | 823 | Upgrade
|
EBIT Margin | 21.63% | 17.85% | 17.57% | 16.59% | 15.65% | Upgrade
|
Effective Tax Rate | 16.49% | 21.54% | 22.61% | 20.37% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.