Howmet Aerospace Inc. (LON: 0TCU)
London
· Delayed Price · Currency is GBP · Price in USD110.72
+1.04 (0.95%)
At close: Dec 20, 2024
Howmet Aerospace Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
| Revenue | 7,270 | 6,640 | 5,663 | 4,972 | 5,259 | 7,098 | Upgrade
|
| Revenue Growth (YoY) | 13.20% | 17.25% | 13.90% | -5.46% | -25.91% | 4.72% | Upgrade
|
| Cost of Revenue | 5,079 | 4,785 | 4,067 | 3,600 | 3,837 | 5,188 | Upgrade
|
| Gross Profit | 2,191 | 1,855 | 1,596 | 1,372 | 1,422 | 1,910 | Upgrade
|
| Selling, General & Admin | 384 | 362 | 304 | 260 | 303 | 412 | Upgrade
|
| Research & Development | 35 | 36 | 32 | 17 | 17 | 28 | Upgrade
|
| Operating Expenses | 691 | 670 | 601 | 547 | 599 | 735 | Upgrade
|
| Operating Income | 1,500 | 1,185 | 995 | 825 | 823 | 1,175 | Upgrade
|
| Interest Expense | -194 | -218 | -229 | -259 | -317 | -338 | Upgrade
|
| Interest & Investment Income | 23 | 23 | 6 | 2 | 5 | 24 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | 2 | 1 | -2 | 11 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -42 | -7 | 10 | -1 | -64 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 1,283 | 985 | 783 | 565 | 458 | 833 | Upgrade
|
| Merger & Restructuring Charges | -37 | -24 | -64 | -98 | -201 | -152 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23 | -22 | -18 | -9 | -5 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | 8 | 12 | -2 | -9 | Upgrade
|
| Asset Writedown | - | - | - | -4 | - | -442 | Upgrade
|
| Legal Settlements | 25 | 25 | -65 | - | - | - | Upgrade
|
| Other Unusual Items | -13 | -9 | -61 | -174 | -79 | -15 | Upgrade
|
| Pretax Income | 1,261 | 975 | 606 | 324 | 171 | 210 | Upgrade
|
| Income Tax Expense | 184 | 210 | 137 | 66 | -40 | 84 | Upgrade
|
| Earnings From Continuing Operations | 1,077 | 765 | 469 | 258 | 211 | 126 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 50 | 344 | Upgrade
|
| Net Income to Company | 1,077 | 765 | 469 | 258 | 261 | 470 | Upgrade
|
| Net Income | 1,077 | 765 | 469 | 258 | 261 | 470 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Net Income to Common | 1,075 | 763 | 467 | 256 | 259 | 468 | Upgrade
|
| Net Income Growth | 68.28% | 63.11% | 81.78% | -1.15% | -44.47% | -26.79% | Upgrade
|
| Shares Outstanding (Basic) | 409 | 412 | 416 | 430 | 435 | 446 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 416 | 421 | 435 | 439 | 463 | Upgrade
|
| Shares Change (YoY) | -1.38% | -1.19% | -3.22% | -0.91% | -5.18% | -7.95% | Upgrade
|
| EPS (Basic) | 2.63 | 1.85 | 1.12 | 0.60 | 0.60 | 1.05 | Upgrade
|
| EPS (Diluted) | 2.60 | 1.83 | 1.11 | 0.59 | 0.59 | 1.01 | Upgrade
|
| EPS Growth | 69.15% | 64.86% | 88.14% | -0.66% | -41.37% | -21.60% | Upgrade
|
| Free Cash Flow | 1,002 | 682 | 540 | 250 | -258 | -180 | Upgrade
|
| Free Cash Flow Per Share | 2.43 | 1.64 | 1.28 | 0.57 | -0.59 | -0.39 | Upgrade
|
| Dividend Per Share | 0.230 | 0.170 | 0.100 | 0.040 | 0.020 | 0.120 | Upgrade
|
| Dividend Growth | 43.75% | 70.00% | 150.00% | 100.00% | -83.33% | -50.00% | Upgrade
|
| Gross Margin | 30.14% | 27.94% | 28.18% | 27.59% | 27.04% | 26.91% | Upgrade
|
| Operating Margin | 20.63% | 17.85% | 17.57% | 16.59% | 15.65% | 16.55% | Upgrade
|
| Profit Margin | 14.79% | 11.49% | 8.25% | 5.15% | 4.92% | 6.59% | Upgrade
|
| Free Cash Flow Margin | 13.78% | 10.27% | 9.54% | 5.03% | -4.91% | -2.54% | Upgrade
|
| EBITDA | 1,772 | 1,457 | 1,260 | 1,095 | 1,103 | 1,470 | Upgrade
|
| EBITDA Margin | 24.37% | 21.94% | 22.25% | 22.02% | 20.97% | 20.71% | Upgrade
|
| D&A For EBITDA | 272 | 272 | 265 | 270 | 280 | 295 | Upgrade
|
| EBIT | 1,500 | 1,185 | 995 | 825 | 823 | 1,175 | Upgrade
|
| EBIT Margin | 20.63% | 17.85% | 17.57% | 16.59% | 15.65% | 16.55% | Upgrade
|
| Effective Tax Rate | 14.59% | 21.54% | 22.61% | 20.37% | - | 40.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.