Sociedad Química y Minera de Chile S.A. (LON:0TDG)
70.13
-3.59 (-4.88%)
At close: Mar 20, 2026
LON:0TDG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 4,576 | 4,529 | 7,467 | 10,711 | 2,862 |
Revenue Growth (YoY) | 1.05% | -39.35% | -30.28% | 274.19% | 57.51% |
Cost of Revenue | 3,224 | 3,205 | 4,392 | 4,974 | 1,772 |
Gross Profit | 1,353 | 1,323 | 3,075 | 5,737 | 1,090 |
Selling, General & Admin | 195.58 | 185.96 | 175.77 | 142.64 | 118.89 |
Other Operating Expenses | 69.5 | 59.86 | 4.56 | 17.83 | 38.5 |
Operating Expenses | 264.1 | 246.46 | 180.13 | 157.1 | 157.91 |
Operating Income | 1,088 | 1,077 | 2,895 | 5,580 | 932.2 |
Interest Expense | -179.52 | -188.26 | -125.39 | -90.07 | -82.04 |
Interest & Investment Income | 85.71 | 103.64 | 118.53 | 44.7 | 4.56 |
Earnings From Equity Investments | -0.5 | 11.03 | 0.59 | 20.16 | 11.13 |
Currency Exchange Gain (Loss) | -2.11 | -8.61 | -22.29 | -25.4 | -17.24 |
Other Non Operating Income (Expenses) | -7.6 | -10.41 | -11.18 | -3.6 | -1.22 |
EBT Excluding Unusual Items | 984.47 | 984.42 | 2,855 | 5,525 | 847.39 |
Merger & Restructuring Charges | -9.12 | - | - | - | - |
Impairment of Goodwill | - | - | -0.01 | -33.63 | - |
Gain (Loss) on Sale of Investments | -3.92 | 0.46 | -2.35 | 1.41 | -2.21 |
Gain (Loss) on Sale of Assets | 0.03 | 0.04 | 0.01 | 0.37 | 0.29 |
Asset Writedown | -10.79 | -10.76 | -47.06 | -8.6 | -6.06 |
Other Unusual Items | - | -0.98 | - | - | - |
Pretax Income | 960.73 | 974.41 | 2,807 | 5,486 | 841.22 |
Income Tax Expense | 320.08 | 1,372 | 787.28 | 1,572 | 249.02 |
Earnings From Continuing Operations | 640.64 | -397.64 | 2,020 | 3,914 | 592.21 |
Minority Interest in Earnings | -52.51 | -6.72 | -7.08 | -7.97 | -6.75 |
Net Income | 588.14 | -404.36 | 2,013 | 3,906 | 585.45 |
Net Income to Common | 588.14 | -404.36 | 2,013 | 3,906 | 585.45 |
Net Income Growth | - | - | -48.48% | 567.23% | 255.86% |
Shares Outstanding (Basic) | 286 | 286 | 286 | 286 | 286 |
Shares Outstanding (Diluted) | 286 | 286 | 286 | 286 | 286 |
Shares Change (YoY) | - | - | - | -0.00% | 8.53% |
EPS (Basic) | 2.06 | -1.42 | 7.05 | 13.68 | 2.05 |
EPS (Diluted) | 2.06 | -1.42 | 7.05 | 13.68 | 2.05 |
EPS Growth | - | - | -48.48% | 567.24% | 227.88% |
Free Cash Flow | 437.69 | 302.89 | -1,282 | 3,175 | 357.8 |
Free Cash Flow Per Share | 1.53 | 1.06 | -4.49 | 11.12 | 1.25 |
Dividend Per Share | - | - | 2.114 | 10.941 | 0.649 |
Dividend Growth | - | - | -80.68% | 1584.98% | 246.29% |
Gross Margin | 29.56% | 29.22% | 41.18% | 53.56% | 38.09% |
Operating Margin | 23.79% | 23.78% | 38.77% | 52.09% | 32.57% |
Profit Margin | 12.85% | -8.93% | 26.95% | 36.47% | 20.45% |
Free Cash Flow Margin | 9.56% | 6.69% | -17.17% | 29.64% | 12.50% |
EBITDA | 1,477 | 1,395 | 3,159 | 5,814 | 1,136 |
EBITDA Margin | 32.28% | 30.81% | 42.30% | 54.28% | 39.69% |
D&A For EBITDA | 388.66 | 318.33 | 264.15 | 234.25 | 203.87 |
EBIT | 1,088 | 1,077 | 2,895 | 5,580 | 932.2 |
EBIT Margin | 23.79% | 23.78% | 38.77% | 52.09% | 32.57% |
Effective Tax Rate | 33.32% | 140.81% | 28.05% | 28.66% | 29.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.