Fair Isaac Corporation (LON:0TIQ)
London · Delayed Price · Currency is GBP · Price in USD 1,355.83
-53.96 (-3.83%)
At close: Aug 1, 2025
Splunk Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 1,929 | 1,718 | 1,514 | 1,377 | 1,317 | 1,295 | Upgrade | |
Revenue Growth (YoY) | 16.66% | 13.48% | 9.89% | 4.61% | 1.70% | 11.59% | Upgrade |
Cost of Revenue | 352.12 | 348.21 | 311.05 | 302.17 | 332.46 | 361.14 | Upgrade |
Gross Profit | 1,577 | 1,369 | 1,203 | 1,075 | 984.07 | 933.42 | Upgrade |
Selling, General & Admin | 510.24 | 462.83 | 400.57 | 383.86 | 396.28 | 420.93 | Upgrade |
Research & Development | 181.6 | 171.94 | 159.95 | 146.76 | 171.23 | 166.5 | Upgrade |
Operating Expenses | 691.94 | 635.69 | 561.62 | 532.68 | 570.77 | 592.42 | Upgrade |
Operating Income | 884.87 | 733.63 | 640.89 | 542.41 | 413.31 | 341 | Upgrade |
Interest Expense | -122.28 | -105.64 | -95.55 | -68.97 | -40.09 | -42.18 | Upgrade |
Currency Exchange Gain (Loss) | -0.92 | -0.6 | -2.6 | 1.9 | - | -1 | Upgrade |
Other Non Operating Income (Expenses) | 6.14 | 4.8 | 6.03 | 5.23 | 3.18 | 2.14 | Upgrade |
EBT Excluding Unusual Items | 767.82 | 632.19 | 548.78 | 480.58 | 376.39 | 299.96 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -7.96 | -45.03 | Upgrade |
Gain (Loss) on Sale of Investments | 3.7 | 9.83 | 2.91 | -9.27 | 4.57 | 2.07 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.94 | - | 100.14 | - | Upgrade |
Pretax Income | 771.52 | 642.03 | 553.62 | 471.31 | 473.14 | 257 | Upgrade |
Income Tax Expense | 138.9 | 129.21 | 124.25 | 97.77 | 81.06 | 20.59 | Upgrade |
Net Income | 632.62 | 512.81 | 429.38 | 373.54 | 392.08 | 236.41 | Upgrade |
Net Income to Common | 632.62 | 512.81 | 429.38 | 373.54 | 392.08 | 236.41 | Upgrade |
Net Income Growth | 32.20% | 19.43% | 14.95% | -4.73% | 65.85% | 23.05% | Upgrade |
Shares Outstanding (Basic) | 24 | 25 | 25 | 26 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 26 | 29 | 30 | Upgrade |
Shares Change (YoY) | -1.63% | -1.14% | -3.72% | -9.96% | -2.25% | -1.20% | Upgrade |
EPS (Basic) | 25.95 | 20.78 | 17.18 | 14.34 | 13.65 | 8.13 | Upgrade |
EPS (Diluted) | 25.55 | 20.45 | 16.93 | 14.18 | 13.40 | 7.90 | Upgrade |
EPS Growth | 34.32% | 20.79% | 19.39% | 5.82% | 69.62% | 24.61% | Upgrade |
Free Cash Flow | 775.11 | 624.08 | 458.55 | 503.42 | 416.25 | 342.93 | Upgrade |
Free Cash Flow Per Share | 31.31 | 24.89 | 18.08 | 19.11 | 14.23 | 11.46 | Upgrade |
Gross Margin | 81.75% | 79.73% | 79.45% | 78.06% | 74.75% | 72.10% | Upgrade |
Operating Margin | 45.87% | 42.71% | 42.34% | 39.38% | 31.39% | 26.34% | Upgrade |
Profit Margin | 32.80% | 29.86% | 28.37% | 27.12% | 29.78% | 18.26% | Upgrade |
Free Cash Flow Margin | 40.18% | 36.34% | 30.30% | 36.55% | 31.62% | 26.49% | Upgrade |
EBITDA | 899.62 | 747.46 | 655.53 | 562.88 | 437.87 | 369.6 | Upgrade |
EBITDA Margin | 46.64% | 43.52% | 43.31% | 40.87% | 33.26% | 28.55% | Upgrade |
D&A For EBITDA | 14.75 | 13.83 | 14.64 | 20.47 | 24.57 | 28.6 | Upgrade |
EBIT | 884.87 | 733.63 | 640.89 | 542.41 | 413.31 | 341 | Upgrade |
EBIT Margin | 45.87% | 42.71% | 42.34% | 39.38% | 31.39% | 26.34% | Upgrade |
Effective Tax Rate | 18.00% | 20.13% | 22.44% | 20.74% | 17.13% | 8.01% | Upgrade |
Revenue as Reported | 1,929 | 1,718 | 1,514 | 1,377 | 1,317 | 1,295 | Upgrade |
Advertising Expenses | - | 12.3 | 9.8 | 8.1 | 6.9 | 8.7 | Upgrade |
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.