Fair Isaac Ratios and Metrics

Market cap in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	23,703	26,724	35,553	17,692	9,337	8,366
Market Cap Growth	-34.85%	-24.83%	100.96%	89.48%	11.60%	-12.29%
Enterprise Value	25,940	28,667	37,042	19,174	10,993	9,015
Last Close Price	1001.44	1118.96	1441.88	714.95	375.16	296.51
PE Ratio	48.50	55.10	92.92	50.28	27.85	28.81
PS Ratio	15.46	18.04	27.75	14.26	7.55	8.58
PB Ratio	-17.64	-20.58	-49.50	-31.38	-12.97	-101.82
P/FCF Ratio	42.50	46.66	76.36	47.08	20.67	27.14
P/OCF Ratio	42.04	46.13	75.28	46.04	20.42	26.65
EV/Sales Ratio	17.16	19.36	28.91	15.46	8.89	9.24
EV/EBITDA Ratio	34.73	40.53	66.42	35.69	21.76	27.80
EV/EBIT Ratio	35.74	41.18	67.67	36.51	22.58	29.45
EV/FCF Ratio	46.51	50.05	79.55	51.03	24.33	29.24
Debt / Equity Ratio	-1.78	-1.77	-2.34	-2.76	-2.38	-12.03
Debt / EBITDA Ratio	3.15	3.20	2.95	2.82	3.28	2.91
Debt / FCF Ratio	4.28	4.02	3.61	4.15	3.80	3.21
Asset Turnover	1.16	1.11	1.04	1.00	0.92	0.83
Quick Ratio	0.87	0.78	1.52	1.43	1.38	0.91
Current Ratio	0.93	0.83	1.62	1.51	1.46	0.99
Return on Equity (ROE)	-	-	-	-	-	356.21%
Return on Assets (ROA)	34.76%	32.62%	27.85%	26.55%	22.53%	16.28%
Return on Invested Capital (ROIC)	62.81%	64.65%	52.87%	48.39%	42.87%	32.04%
Return on Capital Employed (ROCE)	89.90%	91.80%	54.80%	53.10%	48.80%	41.00%
Earnings Yield	2.06%	1.81%	1.08%	1.99%	3.59%	3.47%
FCF Yield	2.35%	2.14%	1.31%	2.12%	4.84%	3.69%
Buyback Yield / Dilution	2.55%	2.07%	1.14%	3.72%	9.96%	2.25%
Total Shareholder Return	2.55%	2.07%	1.14%	3.72%	9.96%	2.25%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.