Fanuc Corporation (LON:0TIV)
London
· Delayed Price · Currency is GBP · Price in USD 13.80
-0.71 (-4.89%)
At close: Mar 31, 2025
Fanuc Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 147,557 | 181,755 | 230,103 | 212,917 | 128,744 | Upgrade
|
| Depreciation & Amortization | 46,448 | 49,001 | 49,189 | 47,077 | 45,102 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1,224 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -28,040 | -27,540 | -32,371 | -23,126 | -11,640 | Upgrade
|
| Other Operating Activities | 56,005 | -51,024 | -66,318 | -37,066 | -15,685 | Upgrade
|
| Change in Accounts Receivable | -4,613 | 24,798 | -3,375 | -14,498 | -37,122 | Upgrade
|
| Change in Inventory | 52,489 | 12,556 | -91,119 | -74,740 | -16,828 | Upgrade
|
| Change in Accounts Payable | -4,480 | -18,812 | 4,632 | 2,758 | 15,239 | Upgrade
|
| Change in Other Net Operating Assets | -10,093 | 1,030 | 7,540 | 12,259 | 10,186 | Upgrade
|
| Operating Cash Flow | 255,273 | 171,764 | 99,505 | 125,581 | 117,996 | Upgrade
|
| Operating Cash Flow Growth | 48.62% | 72.62% | -20.76% | 6.43% | -18.55% | Upgrade
|
| Capital Expenditures | -40,805 | -53,884 | -47,066 | -34,363 | -21,768 | Upgrade
|
| Investment in Securities | -92,474 | 40,710 | -25,517 | -17,187 | 8,172 | Upgrade
|
| Other Investing Activities | -805 | -389 | -5,415 | -2,379 | -3,174 | Upgrade
|
| Investing Cash Flow | -134,084 | -13,563 | -77,998 | -53,929 | -16,770 | Upgrade
|
| Repurchase of Common Stock | -49,555 | -28,391 | -24,436 | -234 | -283 | Upgrade
|
| Common Dividends Paid | -83,133 | - | - | - | - | Upgrade
|
| Dividends Paid | -83,133 | -90,096 | -96,485 | -86,799 | -50,484 | Upgrade
|
| Other Financing Activities | -3,930 | -4,027 | -7,003 | -2,121 | -2,365 | Upgrade
|
| Financing Cash Flow | -136,618 | -122,514 | -127,924 | -89,154 | -53,132 | Upgrade
|
| Foreign Exchange Rate Adjustments | -9,361 | 14,241 | 8,715 | 14,238 | 14,465 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 352 | Upgrade
|
| Net Cash Flow | -24,790 | 49,928 | -97,702 | -3,264 | 62,911 | Upgrade
|
| Free Cash Flow | 214,468 | 117,880 | 52,439 | 91,218 | 96,228 | Upgrade
|
| Free Cash Flow Growth | 81.94% | 124.79% | -42.51% | -5.21% | 38.57% | Upgrade
|
| Free Cash Flow Margin | 26.91% | 14.82% | 6.16% | 12.44% | 17.46% | Upgrade
|
| Free Cash Flow Per Share | 228.64 | 124.14 | 54.89 | 95.11 | 100.33 | Upgrade
|
| Cash Income Tax Paid | 32,363 | 71,503 | 78,480 | 43,332 | 20,153 | Upgrade
|
| Levered Free Cash Flow | 163,521 | 52,077 | 9,294 | 58,902 | 62,719 | Upgrade
|
| Unlevered Free Cash Flow | 163,521 | 52,077 | 9,294 | 58,902 | 62,719 | Upgrade
|
| Change in Net Working Capital | -58,599 | 31,739 | 112,428 | 68,337 | 30,936 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.