Axalta Coating Systems Ltd. (LON:0U6C)
London
· Delayed Price · Currency is GBP · Price in USD 37.33
+0.04 (0.11%)
At close: Feb 18, 2025
Axalta Coating Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,276 | 5,184 | 4,884 | 4,416 | 3,738 | Upgrade
|
| Revenue | 5,276 | 5,184 | 4,884 | 4,416 | 3,738 | Upgrade
|
| Revenue Growth (YoY) | 1.77% | 6.14% | 10.59% | 18.16% | -16.61% | Upgrade
|
| Cost of Revenue | 3,478 | 3,566 | 3,466 | 2,987 | 2,458 | Upgrade
|
| Gross Profit | 1,798 | 1,618 | 1,418 | 1,429 | 1,280 | Upgrade
|
| Selling, General & Admin | 871 | 864 | 777 | 738 | 694.9 | Upgrade
|
| Research & Development | 74 | 74 | 66 | 62.4 | 55.2 | Upgrade
|
| Other Operating Expenses | - | -15 | 3 | -5 | -0.5 | Upgrade
|
| Operating Expenses | 1,037 | 1,011 | 971 | 916.8 | 862.8 | Upgrade
|
| Operating Income | 761 | 607 | 447 | 512.1 | 416.9 | Upgrade
|
| Interest Expense | -221 | -223 | -160 | -151.1 | -162.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -13 | 5 | 16.6 | 7.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 35 | 37 | 9 | 3.8 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 580 | 408 | 301 | 381.4 | 267.9 | Upgrade
|
| Merger & Restructuring Charges | -79 | -28 | -29 | -43.8 | -105.6 | Upgrade
|
| Asset Writedown | - | -15 | - | -0.8 | -5.7 | Upgrade
|
| Other Unusual Items | -5 | -10 | -15 | 3.7 | -34.4 | Upgrade
|
| Pretax Income | 496 | 355 | 257 | 340.5 | 122.2 | Upgrade
|
| Income Tax Expense | 105 | 86 | 65 | 76.1 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 391 | 269 | 192 | 264.4 | 122 | Upgrade
|
| Minority Interest in Earnings | - | -2 | - | -0.5 | -0.4 | Upgrade
|
| Net Income | 391 | 267 | 192 | 263.9 | 121.6 | Upgrade
|
| Net Income to Common | 391 | 267 | 192 | 263.9 | 121.6 | Upgrade
|
| Net Income Growth | 46.44% | 39.06% | -27.25% | 117.02% | -51.16% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 221 | 222 | 231 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 222 | 222 | 232 | 236 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.18% | -4.14% | -1.74% | 0.08% | Upgrade
|
| EPS (Basic) | 1.78 | 1.21 | 0.87 | 1.14 | 0.52 | Upgrade
|
| EPS (Diluted) | 1.78 | 1.21 | 0.86 | 1.14 | 0.52 | Upgrade
|
| EPS Growth | 47.33% | 40.48% | -24.56% | 120.50% | -51.23% | Upgrade
|
| Free Cash Flow | 436 | 437 | 143 | 437 | 427.2 | Upgrade
|
| Free Cash Flow Per Share | 1.98 | 1.97 | 0.64 | 1.88 | 1.81 | Upgrade
|
| Gross Margin | 34.08% | 31.21% | 29.03% | 32.36% | 34.24% | Upgrade
|
| Operating Margin | 14.42% | 11.71% | 9.15% | 11.60% | 11.15% | Upgrade
|
| Profit Margin | 7.41% | 5.15% | 3.93% | 5.98% | 3.25% | Upgrade
|
| Free Cash Flow Margin | 8.26% | 8.43% | 2.93% | 9.90% | 11.43% | Upgrade
|
| EBITDA | 1,041 | 883 | 750 | 828.6 | 727.7 | Upgrade
|
| EBITDA Margin | 19.73% | 17.03% | 15.36% | 18.76% | 19.47% | Upgrade
|
| D&A For EBITDA | 280 | 276 | 303 | 316.5 | 310.8 | Upgrade
|
| EBIT | 761 | 607 | 447 | 512.1 | 416.9 | Upgrade
|
| EBIT Margin | 14.42% | 11.71% | 9.15% | 11.60% | 11.15% | Upgrade
|
| Effective Tax Rate | 21.17% | 24.23% | 25.29% | 22.35% | 0.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.