Credicorp Ltd. (LON:0U8N)
194.09
+2.18 (1.14%)
At close: Apr 24, 2025
Credicorp Cash Flow Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 5,501 | 4,866 | 4,648 | 3,585 | 346.89 | Upgrade
|
Depreciation & Amortization | 271.2 | 667.12 | 643.6 | 690.56 | 676.93 | Upgrade
|
Other Amortization | 451.37 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -95.21 | 0.21 | -26.33 | -26.77 | -15.85 | Upgrade
|
Gain (Loss) on Sale of Investments | -539.79 | -562.32 | -89.37 | -320.08 | -714.42 | Upgrade
|
Total Asset Writedown | 27.35 | 71.96 | - | - | 63.98 | Upgrade
|
Provision for Credit Losses | 3,943 | 3,957 | 2,159 | 1,559 | 6,080 | Upgrade
|
Change in Trading Asset Securities | -2,143 | -5,621 | 1,115 | 8,253 | -18,101 | Upgrade
|
Change in Other Net Operating Assets | -5,241 | 271.58 | -8,852 | -12,829 | -579.56 | Upgrade
|
Other Operating Activities | -1,044 | -1,925 | -783.39 | 501.99 | -1,032 | Upgrade
|
Operating Cash Flow | 1,236 | 1,808 | -1,105 | 1,487 | -13,171 | Upgrade
|
Operating Cash Flow Growth | -31.66% | - | - | - | - | Upgrade
|
Capital Expenditures | -310.14 | -322.37 | -192.7 | -107.79 | -98.12 | Upgrade
|
Sale of Property, Plant and Equipment | 98.22 | 53.15 | 5.37 | 11.46 | 22.96 | Upgrade
|
Cash Acquisitions | - | -5.56 | - | - | - | Upgrade
|
Investment in Securities | 1,564 | -113.81 | -116.48 | -3,087 | -1,236 | Upgrade
|
Purchase / Sale of Intangibles | -801.29 | -828.8 | -703.67 | -532.24 | -535.24 | Upgrade
|
Investing Cash Flow | 527.56 | -1,255 | -1,095 | -3,728 | -1,872 | Upgrade
|
Long-Term Debt Issued | 2,284 | 62.04 | - | 183.16 | 684.24 | Upgrade
|
Long-Term Debt Repaid | -152.69 | -157.39 | -251.23 | -155.14 | -163.39 | Upgrade
|
Net Debt Issued (Repaid) | 2,132 | -95.34 | -251.23 | 28.02 | 520.85 | Upgrade
|
Issuance of Common Stock | - | - | 9.95 | 3.75 | 0.06 | Upgrade
|
Repurchase of Common Stock | -110.89 | -85.58 | -83.61 | -58.91 | -151.96 | Upgrade
|
Common Dividends Paid | -3,665 | -1,994 | -1,196 | -398.81 | -2,393 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 13,286 | 2,272 | -46.2 | 2,486 | 25,856 | Upgrade
|
Other Financing Activities | -166.39 | -89.4 | -79.51 | -39.35 | -64.57 | Upgrade
|
Financing Cash Flow | 11,476 | 7.17 | -1,647 | 2,020 | 23,768 | Upgrade
|
Foreign Exchange Rate Adjustments | 410.26 | -760.65 | -1,325 | 2,780 | 2,035 | Upgrade
|
Net Cash Flow | 13,649 | -200.35 | -5,173 | 2,560 | 10,760 | Upgrade
|
Free Cash Flow | 925.5 | 1,486 | -1,298 | 1,379 | -13,269 | Upgrade
|
Free Cash Flow Growth | -37.71% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 5.08% | 9.18% | -8.55% | 10.55% | -178.24% | Upgrade
|
Free Cash Flow Per Share | 11.62 | 18.65 | -16.29 | 17.31 | -166.64 | Upgrade
|
Cash Interest Paid | 5,875 | 5,106 | 2,873 | 2,231 | 2,960 | Upgrade
|
Cash Income Tax Paid | 1,703 | 2,139 | 1,107 | 1,130 | 1,163 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.