Essent Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,641	4,619	4,420	3,476	3,713	3,557
Market Cap Growth	-7.34%	4.49%	27.19%	-6.40%	4.39%	-7.90%
Enterprise Value	4,937	4,926	4,675	3,759	3,903	3,789
PE Ratio	8.88	7.93	8.09	5.04	7.38	11.76
PS Ratio	4.94	4.65	5.07	4.18	4.89	5.09
PB Ratio	1.09	1.03	1.10	0.94	1.19	1.26
P/FCF Ratio	7.37	6.77	7.42	7.16	7.11	6.69
P/OCF Ratio	7.31	6.71	7.38	7.11	7.09	6.67
EV/Sales Ratio	5.33	4.96	5.37	4.53	5.14	5.42
EV/EBITDA Ratio	7.69	6.88	6.91	4.49	6.34	10.30
EV/EBIT Ratio	7.79	6.92	6.94	4.50	6.36	10.36
EV/FCF Ratio	7.84	7.21	7.85	7.74	7.48	7.13
Debt / Equity Ratio	0.09	0.10	0.09	0.10	0.10	0.09
Debt / EBITDA Ratio	0.56	0.59	0.53	0.43	0.51	0.66
Debt / FCF Ratio	0.59	0.62	0.61	0.75	0.61	0.46
Net Debt / Equity Ratio	0.07	0.07	0.06	0.08	0.08	0.06
Net Debt / EBITDA Ratio	0.46	0.45	0.37	0.35	0.42	0.46
Net Debt / FCF Ratio	0.48	0.47	0.42	0.61	0.49	0.32
Quick Ratio	1.55	2.52	2.26	0.83	0.64	1.25
Current Ratio	2.61	3.94	3.27	1.80	1.21	1.71
Asset Turnover	0.18	0.18	0.18	0.18	0.19	0.21
Return on Equity (ROE)	12.35%	13.63%	14.56%	19.11%	16.84%	12.06%
Return on Assets (ROA)	7.47%	8.22%	8.82%	11.00%	9.50%	6.88%
Return on Invested Capital (ROIC)	11.78%	12.99%	13.88%	17.72%	15.55%	11.34%
Earnings Yield	11.27%	12.62%	12.37%	19.85%	13.56%	8.51%
FCF Yield	13.57%	14.78%	13.48%	13.97%	14.06%	14.94%
Dividend Yield	1.44%	2.09%	1.97%	2.35%	1.74%	1.52%
Payout Ratio	17.35%	16.18%	15.25%	11.08%	11.40%	16.80%
Buyback Yield / Dilution	4.06%	0.54%	0.49%	3.50%	-4.87%	-8.30%
Total Shareholder Return	5.50%	2.63%	2.46%	5.85%	-3.13%	-6.77%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.