Norwegian Cruise Line Holdings Ltd. (LON:0UC3)
London
· Delayed Price · Currency is GBP · Price in USD 17.21
-0.07 (-0.40%)
At close: Apr 24, 2025
LON:0UC3 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,480 | 8,550 | 4,844 | 647.99 | 1,280 | Upgrade
|
| Revenue Growth (YoY) | 10.87% | 76.51% | 647.51% | -49.37% | -80.19% | Upgrade
|
| Cost of Revenue | 5,689 | 5,469 | 4,267 | 1,608 | 1,693 | Upgrade
|
| Gross Profit | 3,791 | 3,081 | 576.67 | -960.05 | -413.15 | Upgrade
|
| Selling, General & Admin | 1,435 | 1,342 | 1,379 | 891.83 | 745.75 | Upgrade
|
| Operating Expenses | 2,325 | 2,151 | 2,129 | 1,593 | 1,464 | Upgrade
|
| Operating Income | 1,466 | 930.66 | -1,552 | -2,553 | -1,877 | Upgrade
|
| Interest Expense | -718.05 | -718.71 | -801.51 | -2,073 | -454.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 52.38 | -30.25 | 40.75 | 20.82 | -15.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.22 | -9.7 | 36.2 | 103.51 | -17.22 | Upgrade
|
| EBT Excluding Unusual Items | 802.08 | 172 | -2,277 | -4,501 | -2,364 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,291 | Upgrade
|
| Asset Writedown | - | - | - | - | -317 | Upgrade
|
| Other Unusual Items | -29.18 | -8.82 | - | - | -27.8 | Upgrade
|
| Pretax Income | 772.91 | 163.18 | -2,277 | -4,501 | -4,000 | Upgrade
|
| Income Tax Expense | -137.35 | -3 | -6.79 | 5.27 | 12.47 | Upgrade
|
| Earnings From Continuing Operations | 910.26 | 166.18 | -2,270 | -4,507 | -4,013 | Upgrade
|
| Net Income | 910.26 | 166.18 | -2,270 | -4,507 | -4,013 | Upgrade
|
| Net Income to Common | 910.26 | 166.18 | -2,270 | -4,507 | -4,013 | Upgrade
|
| Net Income Growth | 447.76% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 435 | 424 | 420 | 365 | 255 | Upgrade
|
| Shares Outstanding (Diluted) | 515 | 427 | 420 | 365 | 255 | Upgrade
|
| Shares Change (YoY) | 20.50% | 1.82% | 14.87% | 43.47% | 17.67% | Upgrade
|
| EPS (Basic) | 2.09 | 0.39 | -5.41 | -12.33 | -15.75 | Upgrade
|
| EPS (Diluted) | 1.89 | 0.39 | -5.41 | -12.33 | -15.75 | Upgrade
|
| EPS Growth | 384.69% | - | - | - | - | Upgrade
|
| Free Cash Flow | 838.87 | -744.65 | -1,574 | -3,221 | -3,503 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | -1.74 | -3.75 | -8.81 | -13.75 | Upgrade
|
| Gross Margin | 39.99% | 36.04% | 11.91% | -148.16% | -32.28% | Upgrade
|
| Operating Margin | 15.46% | 10.88% | -32.04% | -393.95% | -146.63% | Upgrade
|
| Profit Margin | 9.60% | 1.94% | -46.86% | -695.48% | -313.50% | Upgrade
|
| Free Cash Flow Margin | 8.85% | -8.71% | -32.49% | -497.06% | -273.67% | Upgrade
|
| EBITDA | 2,439 | 1,814 | -742.08 | -1,794 | -1,137 | Upgrade
|
| EBITDA Margin | 25.73% | 21.21% | -15.32% | -276.88% | -88.84% | Upgrade
|
| D&A For EBITDA | 973.51 | 883.24 | 810.05 | 758.6 | 739.62 | Upgrade
|
| EBIT | 1,466 | 930.66 | -1,552 | -2,553 | -1,877 | Upgrade
|
| EBIT Margin | 15.46% | 10.88% | -32.04% | - | -146.63% | Upgrade
|
| Revenue as Reported | 9,480 | 8,550 | 4,844 | 647.99 | 1,280 | Upgrade
|
| Advertising Expenses | 513.7 | 512.7 | 577.8 | 300.3 | 216.5 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.