Northern Dynasty Minerals Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	899	248	138	97	127	120
Market Cap Growth	233.35%	80.01%	41.23%	-23.11%	5.65%	-12.99%
Enterprise Value	876	237	137	83	111	84
Last Close Price	1.64	0.44	0.27	0.20	0.29	0.70
PB Ratio	27.86	4.59	1.88	1.11	1.40	1.21
P/TBV Ratio	27.86	4.59	1.88	1.11	1.40	1.21
Debt / Equity Ratio	0.05	0.04	0.02	0.00	0.00	0.01
Quick Ratio	0.68	0.41	0.93	6.91	9.26	5.82
Current Ratio	0.68	0.46	1.04	8.13	9.97	5.93
Return on Equity (ROE)	-95.82%	-32.79%	-15.79%	-16.39%	-19.25%	-41.10%
Return on Assets (ROA)	-10.61%	-8.30%	-11.23%	-10.10%	-11.49%	-23.34%
Return on Capital Employed (ROCE)	-36.50%	-19.10%	-21.00%	-17.20%	-19.90%	-36.20%
Earnings Yield	-4.92%	-8.10%	-9.07%	-15.38%	-14.52%	-30.60%
FCF Yield	-	-3.84%	-9.55%	-15.09%	-14.95%	-27.70%
Buyback Yield / Dilution	-0.93%	-1.43%	-0.09%	-1.60%	-10.09%	-32.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.