LON:0VFA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,869	16,618	16,853	19,139	16,419	14,119
Market Cap Growth	3.84%	-1.40%	-11.94%	16.57%	16.29%	3.80%
Enterprise Value	28,497	28,810	30,111	30,792	29,032	24,530
Last Close Price	48.98	51.57	49.81	57.24	48.52	37.22
PE Ratio	29.26	28.82	20.67	20.49	19.63	22.82
PS Ratio	2.41	2.37	2.51	3.47	3.04	3.33
PB Ratio	4.40	4.34	4.36	5.15	4.64	4.96
P/FCF Ratio	17.44	17.18	16.20	20.27	14.23	11.80
P/OCF Ratio	14.49	14.27	14.04	18.43	13.28	11.08
EV/Sales Ratio	4.11	4.11	4.49	5.59	5.38	5.79
EV/EBITDA Ratio	16.44	15.56	14.57	16.85	15.81	15.63
EV/EBIT Ratio	17.63	17.70	16.22	18.35	17.29	17.26
EV/FCF Ratio	29.46	29.78	28.95	32.60	25.17	20.50
Debt / Equity Ratio	3.00	3.00	3.29	3.06	3.38	3.84
Debt / EBITDA Ratio	6.58	6.58	6.15	6.22	6.53	6.95
Debt / FCF Ratio	11.89	11.89	12.23	12.03	10.39	9.12
Net Debt / Equity Ratio	2.78	2.78	3.01	2.82	3.11	3.55
Net Debt / EBITDA Ratio	5.75	5.75	5.64	5.73	5.99	6.44
Net Debt / FCF Ratio	11.00	11.00	11.21	11.08	9.54	8.45
Asset Turnover	0.38	0.38	0.35	0.30	0.28	0.25
Inventory Turnover	35.97	35.97	34.95	28.23	34.12	35.05
Quick Ratio	0.68	0.68	0.86	0.88	0.85	0.87
Current Ratio	0.98	0.98	0.97	1.01	0.97	0.97
Return on Equity (ROE)	24.02%	24.02%	30.19%	38.19%	36.50%	33.09%
Return on Assets (ROA)	5.45%	5.45%	6.05%	5.79%	5.50%	5.23%
Return on Invested Capital (ROIC)	7.96%	8.03%	9.90%	12.01%	11.54%	10.35%
Return on Capital Employed (ROCE)	9.60%	9.60%	10.40%	10.10%	9.80%	9.00%
Earnings Yield	3.42%	3.47%	4.84%	4.88%	5.10%	4.38%
FCF Yield	5.73%	5.82%	6.17%	4.93%	7.03%	8.47%
Dividend Yield	2.04%	-	3.72%	3.02%	3.69%	4.21%
Payout Ratio	142.78%	142.78%	100.78%	83.19%	96.33%	116.23%
Buyback Yield / Dilution	-0.66%	-0.66%	0.44%	-0.22%	1.94%	0.85%
Total Shareholder Return	1.38%	-0.66%	4.16%	2.80%	5.63%	5.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.