Pantaflix AG (LON: 0W30)
London
· Delayed Price · Currency is GBP · Price in EUR 1.190
0.00 (0.00%)
At close: Jan 7, 2025
Pantaflix AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15.73 | 35.57 | 19.9 | 42.9 | 8.59 | 28.96 | Upgrade
|
| Revenue Growth (YoY) | -51.00% | 78.74% | -53.60% | 399.66% | -70.36% | -18.37% | Upgrade
|
| Cost of Revenue | 10.85 | 11.72 | 4.79 | 23.95 | 6.27 | 19.05 | Upgrade
|
| Gross Profit | 4.87 | 23.85 | 15.11 | 18.95 | 2.32 | 9.91 | Upgrade
|
| Selling, General & Admin | 2.65 | 3.63 | 4.77 | 4.28 | 4.42 | 5.73 | Upgrade
|
| Other Operating Expenses | -0 | 0.41 | 0.56 | -1.82 | 3.31 | 0.87 | Upgrade
|
| Operating Expenses | 9.99 | 27.46 | 23.03 | 20.83 | 9.45 | 18.46 | Upgrade
|
| Operating Income | -5.12 | -3.6 | -7.92 | -1.88 | -7.13 | -8.55 | Upgrade
|
| Interest Expense | -0.03 | -0.02 | -0.05 | -0.02 | -0.02 | -0 | Upgrade
|
| Interest & Investment Income | 0.15 | - | 0 | 0 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | -4.99 | -3.62 | -7.97 | -1.91 | -7.15 | -8.55 | Upgrade
|
| Income Tax Expense | -0.03 | 0 | -0.01 | 0.03 | -0.01 | -0.67 | Upgrade
|
| Earnings From Continuing Operations | -4.96 | -3.62 | -7.95 | -1.93 | -7.15 | -7.89 | Upgrade
|
| Minority Interest in Earnings | -0.09 | - | 0.07 | -0.19 | 0.05 | 0.16 | Upgrade
|
| Net Income | -5.05 | -3.62 | -7.88 | -2.13 | -7.1 | -7.73 | Upgrade
|
| Net Income to Common | -5.05 | -3.62 | -7.88 | -2.13 | -7.1 | -7.73 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 21 | 20 | 17 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 21 | 20 | 17 | 15 | Upgrade
|
| Shares Change (YoY) | 20.09% | 22.39% | 2.09% | 21.00% | 10.00% | 10.00% | Upgrade
|
| EPS (Basic) | -0.20 | -0.14 | -0.38 | -0.10 | -0.42 | -0.50 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.14 | -0.38 | -0.10 | -0.42 | -0.50 | Upgrade
|
| Free Cash Flow | - | 7.07 | 14.31 | 12.15 | 8.99 | 2.06 | Upgrade
|
| Free Cash Flow Per Share | - | 0.28 | 0.68 | 0.59 | 0.53 | 0.13 | Upgrade
|
| Gross Margin | 30.99% | 67.05% | 75.93% | 44.18% | 27.00% | 34.23% | Upgrade
|
| Operating Margin | -32.53% | -10.12% | -39.80% | -4.39% | -83.09% | -29.53% | Upgrade
|
| Profit Margin | -32.09% | -10.17% | -39.59% | -4.96% | -82.71% | -26.69% | Upgrade
|
| Free Cash Flow Margin | - | 19.86% | 71.89% | 28.32% | 104.72% | 7.11% | Upgrade
|
| EBITDA | -12.92 | -2.9 | 9.78 | 16.49 | -5.41 | 3.31 | Upgrade
|
| EBITDA Margin | -82.13% | -8.16% | 49.12% | 38.45% | -63.02% | 11.44% | Upgrade
|
| D&A For EBITDA | -7.8 | 0.7 | 17.7 | 18.38 | 1.72 | 11.87 | Upgrade
|
| EBIT | -5.12 | -3.6 | -7.92 | -1.88 | -7.13 | -8.55 | Upgrade
|
| EBIT Margin | -32.53% | -10.12% | -39.80% | -4.39% | -83.09% | -29.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.