Pantaflix AG Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jan '25 Jan 6, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	28	36	15	21	16	22	Upgrade
Market Cap Growth	183.28%	137.92%	-29.60%	32.60%	-25.38%	24.80%	Upgrade
Enterprise Value	35	47	28	23	17	18	Upgrade
Last Close Price	0.99	1.64	0.80	0.94	1.00	1.78	Upgrade
PS Ratio	2.80	1.16	0.85	0.59	2.10	0.88	Upgrade
PB Ratio	85.71	15.86	10.90	2.83	2.69	2.10	Upgrade
P/TBV Ratio	-	-	-	4.14	3.23	2.57	Upgrade
P/FCF Ratio	-	5.84	1.19	2.10	2.00	12.39	Upgrade
P/OCF Ratio	-	5.84	1.18	2.09	2.00	12.30	Upgrade
EV/Sales Ratio	2.62	1.53	1.57	0.63	2.16	0.73	Upgrade
EV/EBITDA Ratio	-	-	3.20	1.63	-	6.36	Upgrade
EV/FCF Ratio	-	7.73	2.18	2.22	2.06	10.23	Upgrade
Debt / Equity Ratio	80.27	13.94	18.77	1.43	1.41	0.22	Upgrade
Debt / EBITDA Ratio	-	-	2.99	0.78	-	0.80	Upgrade
Debt / FCF Ratio	-	5.14	2.04	1.06	1.05	1.29	Upgrade
Asset Turnover	0.36	0.76	0.45	1.03	0.26	0.94	Upgrade
Inventory Turnover	24.78	25.54	7.42	3.04	0.76	3.85	Upgrade
Quick Ratio	0.73	0.83	0.49	0.81	0.28	1.46	Upgrade
Current Ratio	0.84	0.96	0.53	0.85	0.72	1.75	Upgrade
Return on Equity (ROE)	-380.85%	-173.77%	-150.43%	-24.64%	-75.97%	-53.92%	Upgrade
Return on Assets (ROA)	-7.24%	-4.79%	-11.10%	-2.83%	-13.36%	-17.41%	Upgrade
Return on Capital (ROIC)	-8.53%	-6.46%	-18.78%	-6.19%	-28.89%	-29.07%	Upgrade
Earnings Yield	-15.50%	-8.76%	-46.40%	-8.34%	-39.43%	-30.29%	Upgrade
FCF Yield	17.11%	84.24%	47.69%	49.92%	8.07%	Upgrade
Buyback Yield / Dilution	-20.09%	-22.39%	-2.09%	-21.00%	-10.00%	-10.00%	Upgrade
Total Shareholder Return	-20.09%	-22.39%	-2.09%	-21.00%	-10.00%	-10.00%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.