MINT Société anonyme Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	86.34	74.75	88	157.04	107.11	64.32
Other Revenue	-	-	-	-	-	-0
Revenue	86.34	74.75	88	157.04	107.11	64.32
Revenue Growth (YoY)	25.71%	-15.06%	-43.96%	46.62%	66.53%	84.38%
Depreciation & Amortization	1.51	1.33	1.1	1.08	0.9	0.24
Other Operating Expenses	81	69.38	68.27	149.39	108.31	61.59
Total Operating Expenses	82.5	70.71	69.36	150.47	109.21	61.83
Operating Income	3.84	4.04	18.64	6.57	-2.1	2.49
Interest Expense	-0.44	-0.47	-0.17	-0.01	-	-
Interest Income	1.37	1.42	1.67	0.14	0.03	0.02
Net Interest Expense	0.93	0.95	1.5	0.13	0.03	0.02
Currency Exchange Gain (Loss)	0	0	-0	-0	-0	-0
Other Non-Operating Income (Expenses)	0.02	0.02	0.02	-0.04	0.1	0.02
EBT Excluding Unusual Items	4.79	5.01	20.16	6.65	-1.97	2.52
Gain (Loss) on Sale of Investments	-0.02	0.14	-	-	-0.01	-
Gain (Loss) on Sale of Assets	-0.09	-0.09	-0.02	-0	-	0
Asset Writedown	-6.31	-6.31	-0.26	-2.23	-0.35	-0.2
Other Unusual Items	6.23	3.86	0.56	-0.04	-0.03	-0.16
Pretax Income	4.6	2.61	20.44	4.38	-2.35	2.15
Income Tax Expense	2.71	2.19	3.91	0.42	-0.05	0.14
Net Income	1.89	0.43	16.53	3.96	-2.31	2.02
Net Income to Common	1.89	0.43	16.53	3.96	-2.31	2.02
Net Income Growth	-42.02%	-97.42%	317.44%	-	-	-
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	0.51%	1.02%	0.08%	0.35%	2.36%	1.24%
EPS (Basic)	0.32	0.07	2.80	0.67	-0.39	0.35
EPS (Diluted)	0.32	0.07	2.80	0.67	-0.39	0.35
EPS Growth	-42.31%	-97.45%	317.09%	-	-	-
Profit Margin	2.19%	0.57%	18.79%	2.52%	-2.15%	3.14%
EBITDA	5.34	5.37	19.74	7.65	-1.2	2.73
EBITDA Margin	6.19%	7.18%	22.43%	4.87%	-1.12%	4.24%
D&A For EBITDA	1.51	1.33	1.1	1.08	0.9	0.24
EBIT	3.84	4.04	18.64	6.57	-2.1	2.49
EBIT Margin	4.45%	5.40%	21.18%	4.18%	-1.96%	3.87%
Effective Tax Rate	58.96%	83.70%	19.11%	9.58%	-	6.41%
Revenue as Reported	87.35	76.69	90.44	158.72	108.14	64.95

Source: S&P Global Market Intelligence. Utility template. Financial Sources.