Cellectis Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	195	97	172	80	284	929
Market Cap Growth	117.81%	-43.64%	114.24%	-71.73%	-69.41%	64.75%
Enterprise Value	222	46	185	62	224	796
Last Close Price	2.75	1.42	2.61	1.82	6.23	21.73
PS Ratio	3.18	2.47	23.85	3.76	9.97	21.30
PB Ratio	2.61	0.93	2.59	0.77	1.63	4.11
P/TBV Ratio	2.64	0.94	2.61	0.83	1.75	4.50
P/FCF Ratio	-	5.95	-	-	-	-
P/OCF Ratio	-	5.28	-	-	-	-
EV/Sales Ratio	3.63	1.16	25.68	2.91	7.85	18.25
EV/FCF Ratio	-9.49	2.80	-	-	-	-
Debt / Equity Ratio	0.88	0.67	0.99	0.60	0.43	0.35
Debt / FCF Ratio	-	4.33	-	-	-	-
Net Debt / Equity Ratio	0.36	-0.42	-0.63	-0.11	-0.36	-0.47
Net Debt / EBITDA Ratio	-2.64	1.14	0.61	0.18	0.86	4.23
Net Debt / FCF Ratio	-1.16	-2.69	2.06	0.16	0.69	1.18
Asset Turnover	0.22	0.14	0.03	0.08	0.09	0.13
Inventory Turnover	-	-	-	-	-	0.87
Quick Ratio	0.53	1.00	1.03	1.70	4.39	5.24
Current Ratio	1.49	1.73	1.50	2.28	4.57	6.06
Return on Equity (ROE)	-30.75%	-34.08%	-110.94%	-54.46%	-35.48%	-16.13%
Return on Assets (ROA)	-4.47%	-10.37%	-20.32%	-17.42%	-15.19%	-5.64%
Return on Capital Employed (ROCE)	-13.60%	-27.40%	-54.00%	-45.20%	-31.10%	-10.10%
Earnings Yield	-13.47%	-30.27%	-46.10%	-109.66%	-29.68%	-6.39%
FCF Yield	-12.01%	16.80%	-11.78%	-92.86%	-31.99%	-9.80%
Buyback Yield / Dilution	-22.47%	-58.85%	-25.17%	-1.62%	-5.45%	-0.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.