Waga Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Oct '25 Oct 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	492	327	452	518	469	-	Upgrade
Market Cap Growth	45.92%	-27.72%	-12.67%	10.25%	-	-	Upgrade
Enterprise Value	590	332	447	460	489	-	Upgrade
Last Close Price	18.98	13.21	-	-	-	-	Upgrade
PS Ratio	9.99	7.10	15.66	30.46	45.59	-	Upgrade
PB Ratio	4.96	2.95	5.32	5.21	4.75	-	Upgrade
P/TBV Ratio	5.20	3.11	5.58	5.38	4.84	-	Upgrade
EV/Sales Ratio	11.78	7.22	15.49	27.05	47.51	-	Upgrade
Debt / Equity Ratio	1.43	0.86	0.62	0.47	0.33	3.52	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	18.84	Upgrade
Asset Turnover	0.19	0.23	0.17	0.11	0.12	0.26	Upgrade
Inventory Turnover	1.66	2.37	2.32	2.61	4.90	6.12	Upgrade
Quick Ratio	1.83	2.09	1.51	3.57	4.06	1.95	Upgrade
Current Ratio	2.46	2.54	1.96	3.81	4.24	2.12	Upgrade
Return on Equity (ROE)	-15.31%	-14.85%	-14.71%	-8.43%	-12.29%	-23.47%	Upgrade
Return on Assets (ROA)	-2.52%	-3.30%	-4.61%	-2.84%	-2.50%	-1.15%	Upgrade
Return on Capital (ROIC)	-3.00%	-3.96%	-5.47%	-3.17%	-2.76%	-1.37%	Upgrade
Earnings Yield	-3.50%	-4.45%	-3.07%	-1.73%	-1.44%	-	Upgrade
FCF Yield	-17.58%	-18.02%	-11.92%	-8.28%	-2.51%	-	Upgrade
Buyback Yield / Dilution	-14.67%	-15.69%	-1.72%	-30.45%	-8.72%	-22.10%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.