Aon plc Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,621	56,354	62,044	45,744	51,527	48,907
Market Cap Growth	-21.85%	-9.17%	35.63%	-11.22%	5.36%	39.75%
Enterprise Value	61,738	68,771	75,728	54,631	60,674	55,419
Last Close Price	240.82	263.23	283.27	223.10	241.56	213.46
PE Ratio	18.80	20.53	29.27	22.73	23.98	52.77
PS Ratio	4.04	4.42	4.95	4.36	4.97	5.43
PB Ratio	7.28	7.94	12.08	-78.53	-144.72	57.19
P/FCF Ratio	21.59	23.57	27.57	18.31	20.54	32.38
P/OCF Ratio	19.96	21.79	25.59	16.96	19.29	30.35
EV/Sales Ratio	4.85	5.39	6.04	5.20	5.86	6.15
EV/EBITDA Ratio	13.87	16.34	18.65	17.06	19.18	30.79
EV/EBIT Ratio	17.69	19.70	21.61	18.21	20.61	35.55
EV/FCF Ratio	25.82	28.76	33.66	21.86	24.18	36.70
Debt / Equity Ratio	1.68	1.68	2.78	-16.22	-27.22	9.00
Debt / EBITDA Ratio	2.68	2.68	3.31	2.75	2.85	3.77
Debt / FCF Ratio	4.99	4.99	6.35	3.78	3.86	5.10
Net Debt / Equity Ratio	1.41	1.41	2.60	-14.83	-24.82	8.42
Net Debt / EBITDA Ratio	2.38	2.38	3.29	2.70	2.79	4.00
Net Debt / FCF Ratio	4.18	4.18	5.93	3.46	3.52	4.77
Asset Turnover	0.34	0.34	0.38	0.40	0.39	0.38
Quick Ratio	0.30	0.30	0.22	0.20	0.20	0.20
Current Ratio	1.11	1.11	1.02	1.00	1.02	1.00
Return on Equity (ROE)	46.94%	46.94%	95.64%	-	725.93%	55.18%
Return on Assets (ROA)	5.89%	5.89%	6.61%	7.17%	6.86%	4.12%
Return on Invested Capital (ROIC)	15.54%	16.05%	20.64%	30.95%	28.16%	12.81%
Return on Capital Employed (ROCE)	17.00%	17.00%	16.90%	31.10%	28.60%	16.40%
Earnings Yield	5.32%	4.87%	3.42%	4.40%	4.17%	1.90%
FCF Yield	4.63%	4.24%	3.63%	5.46%	4.87%	3.09%
Dividend Yield	0.69%	0.82%	0.74%	0.85%	0.75%	0.69%
Payout Ratio	17.02%	17.02%	21.18%	19.07%	17.88%	35.62%
Buyback Yield / Dilution	-2.17%	-2.17%	-3.66%	3.85%	5.71%	3.00%
Total Shareholder Return	-1.48%	-1.34%	-2.92%	4.69%	6.46%	3.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.