LON:0XVE Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,579	8,722	9,135	3,998	4,892	3,165
Market Cap Growth	45.03%	-4.52%	128.49%	-18.28%	54.58%	49.53%
Enterprise Value	11,596	8,641	9,070	3,729	4,657	3,028
Last Close Price	149.89	108.23	114.40	47.18	54.61	38.08
PE Ratio	89.56	57.95	59.45	18.73	20.63	26.71
PS Ratio	22.94	17.36	18.18	6.24	7.77	8.15
PB Ratio	36.73	21.04	24.98	7.17	9.41	9.52
P/TBV Ratio	62.65	23.18	28.03	7.74	10.16	10.84
P/FCF Ratio	74.33	55.76	52.12	16.99	21.35	22.34
P/OCF Ratio	68.36	52.45	50.47	16.58	20.96	21.80
EV/Sales Ratio	23.01	17.20	18.06	5.82	7.40	7.79
EV/EBITDA Ratio	73.41	50.98	47.27	13.98	16.75	21.72
EV/EBIT Ratio	79.51	53.42	48.98	14.30	17.06	22.55
EV/FCF Ratio	74.44	55.25	51.75	15.85	20.32	21.38
Debt / Equity Ratio	1.49	1.09	0.76	0.55	0.51	1.10
Debt / EBITDA Ratio	2.97	2.61	1.42	1.12	0.93	2.57
Debt / FCF Ratio	3.01	2.88	1.58	1.29	1.15	2.59
Net Debt / Equity Ratio	0.05	-0.25	-0.22	-0.52	-0.54	-0.51
Net Debt / EBITDA Ratio	0.11	-0.62	-0.43	-1.09	-1.01	-1.21
Net Debt / FCF Ratio	0.11	-0.67	-0.47	-1.24	-1.23	-1.19
Asset Turnover	0.52	0.57	0.57	0.63	0.73	0.54
Inventory Turnover	2.04	2.16	2.20	3.00	4.04	3.56
Quick Ratio	4.70	5.33	4.24	5.80	4.45	6.90
Current Ratio	5.75	5.98	5.01	6.51	4.99	7.45
Return on Equity (ROE)	35.84%	39.45%	33.73%	38.57%	57.03%	39.50%
Return on Assets (ROA)	9.37%	11.47%	13.13%	16.13%	19.76%	11.65%
Return on Invested Capital (ROIC)	42.05%	53.89%	58.05%	87.94%	129.41%	79.77%
Return on Capital Employed (ROCE)	18.10%	18.30%	28.10%	29.70%	34.00%	18.50%
Earnings Yield	1.12%	1.73%	1.68%	5.34%	4.85%	3.74%
FCF Yield	1.35%	1.79%	1.92%	5.89%	4.69%	4.48%
Dividend Yield	1.11%	1.67%	1.63%	5.36%	5.12%	4.00%
Payout Ratio	116.66%	94.25%	125.43%	111.98%	45.80%	55.55%
Buyback Yield / Dilution	0.74%	1.10%	3.19%	-0.20%	-1.89%	-0.75%
Total Shareholder Return	1.85%	2.77%	4.82%	5.16%	3.23%	3.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.