Willis Towers Watson Public Limited Company (LON:0Y4Q)

Willis Towers Watson Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	19,518	23,377	25,202	19,554	21,971	21,855
Market Cap Growth	-26.09%	-7.24%	28.89%	-11.00%	0.53%	9.87%
Enterprise Value	22,338	26,394	28,952	23,273	25,329	24,426
Last Close Price	207.53	245.63	247.56	184.58	195.74	166.03
PE Ratio	16.37	19.60	-	23.61	26.24	7.01
PS Ratio	2.71	3.24	3.18	2.63	2.99	3.29
PB Ratio	3.26	3.91	3.94	2.60	2.62	2.22
P/TBV Ratio	-	-	-	-	-	56.69
P/FCF Ratio	16.99	20.35	22.93	20.90	39.28	15.47
P/OCF Ratio	14.80	17.73	20.87	18.52	32.60	14.36
EV/Sales Ratio	3.14	3.66	3.65	3.13	3.44	3.68
EV/EBITDA Ratio	11.00	13.28	13.62	12.13	12.83	13.79
EV/EBIT Ratio	13.64	15.74	16.45	15.38	16.85	18.91
EV/FCF Ratio	19.45	22.98	26.34	24.87	45.28	17.29
Debt / Equity Ratio	0.86	0.86	0.74	0.62	0.54	0.41
Debt / EBITDA Ratio	2.47	2.47	2.09	2.25	2.10	2.09
Debt / FCF Ratio	4.47	4.47	4.31	4.99	8.14	2.87
Asset Turnover	0.34	0.34	0.35	0.31	0.27	0.25
Quick Ratio	0.42	0.42	0.42	0.32	0.25	0.49
Current Ratio	1.21	1.21	1.20	1.06	1.07	1.26
Return on Equity (ROE)	20.08%	20.08%	-1.00%	10.81%	9.09%	17.79%
Return on Assets (ROA)	4.93%	4.93%	4.85%	3.96%	3.39%	2.97%
Return on Invested Capital (ROIC)	15.96%	15.79%	-14.24%	11.28%	10.78%	9.42%
Return on Capital Employed (ROCE)	14.50%	14.50%	14.60%	11.70%	10.70%	8.60%
Earnings Yield	6.11%	5.10%	-0.31%	4.24%	3.81%	14.27%
FCF Yield	5.89%	4.91%	4.36%	4.79%	2.55%	6.46%
Dividend Yield	0.99%	-	1.15%	1.45%	1.40%	1.39%
Payout Ratio	22.78%	22.30%	-	33.37%	36.57%	8.86%
Buyback Yield / Dilution	2.94%	2.94%	3.77%	5.36%	13.18%	0.77%
Total Shareholder Return	3.89%	2.94%	4.92%	6.80%	14.58%	2.16%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.