Medtronic plc (LON:0Y6X)
London
· Delayed Price · Currency is GBP · Price in USD 82.86
+0.71 (0.87%)
At close: May 30, 2025
Medtronic Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 25, 2025 | Apr '24 Apr 26, 2024 | Apr '23 Apr 28, 2023 | Apr '22 Apr 29, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| Net Income | 4,662 | 3,676 | 3,758 | 5,039 | 3,606 | Upgrade
|
| Depreciation & Amortization | 2,861 | 2,647 | 2,697 | 2,707 | 2,702 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 301 | 61 | 457 | - | Upgrade
|
| Stock-Based Compensation | 429 | 393 | 355 | 359 | 344 | Upgrade
|
| Provision & Write-off of Bad Debts | 123 | 90 | 73 | 58 | 128 | Upgrade
|
| Other Operating Activities | 23 | 164 | 62 | -385 | 161 | Upgrade
|
| Change in Accounts Receivable | -433 | -391 | -576 | -477 | -761 | Upgrade
|
| Change in Inventory | -292 | -139 | -939 | -560 | 78 | Upgrade
|
| Change in Accounts Payable | 209 | 391 | 696 | 213 | 531 | Upgrade
|
| Change in Other Net Operating Assets | -538 | -345 | -148 | -65 | -549 | Upgrade
|
| Operating Cash Flow | 7,044 | 6,787 | 6,039 | 7,346 | 6,240 | Upgrade
|
| Operating Cash Flow Growth | 3.79% | 12.39% | -17.79% | 17.72% | -13.74% | Upgrade
|
| Capital Expenditures | -1,859 | -1,587 | -1,459 | -1,368 | -1,355 | Upgrade
|
| Cash Acquisitions | -98 | -211 | -1,867 | -91 | -994 | Upgrade
|
| Investment in Securities | 269 | -307 | -171 | -190 | -463 | Upgrade
|
| Other Investing Activities | -249 | -261 | 4 | -10 | -54 | Upgrade
|
| Investing Cash Flow | -1,937 | -2,366 | -3,493 | -1,659 | -2,866 | Upgrade
|
| Short-Term Debt Issued | - | 1,073 | 2,284 | - | 2,789 | Upgrade
|
| Long-Term Debt Issued | 3,209 | - | 5,409 | - | 7,172 | Upgrade
|
| Total Debt Issued | 3,209 | 1,073 | 7,693 | - | 9,961 | Upgrade
|
| Short-Term Debt Repaid | -1,070 | - | -2,279 | - | -3,164 | Upgrade
|
| Long-Term Debt Repaid | - | - | -6,012 | -1 | -7,367 | Upgrade
|
| Total Debt Repaid | -1,070 | - | -8,291 | -1 | -10,531 | Upgrade
|
| Net Debt Issued (Repaid) | 2,139 | 1,073 | -598 | -1 | -570 | Upgrade
|
| Issuance of Common Stock | 508 | 284 | 308 | 429 | 474 | Upgrade
|
| Repurchase of Common Stock | -3,235 | -2,138 | -645 | -2,544 | -652 | Upgrade
|
| Common Dividends Paid | -3,589 | -3,666 | -3,616 | -3,383 | -3,120 | Upgrade
|
| Other Financing Activities | -184 | -3 | -409 | 163 | -268 | Upgrade
|
| Financing Cash Flow | -4,361 | -4,450 | -4,960 | -5,336 | -4,136 | Upgrade
|
| Foreign Exchange Rate Adjustments | 188 | -230 | 243 | -231 | 215 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 1 | - | Upgrade
|
| Net Cash Flow | 934 | -259 | -2,171 | 121 | -547 | Upgrade
|
| Free Cash Flow | 5,185 | 5,200 | 4,580 | 5,978 | 4,885 | Upgrade
|
| Free Cash Flow Growth | -0.29% | 13.54% | -23.39% | 22.38% | -18.87% | Upgrade
|
| Free Cash Flow Margin | 15.46% | 16.07% | 14.67% | 18.87% | 16.22% | Upgrade
|
| Free Cash Flow Per Share | 4.02 | 3.91 | 3.44 | 4.42 | 3.61 | Upgrade
|
| Cash Interest Paid | 762 | 826 | 606 | 540 | 582 | Upgrade
|
| Cash Income Tax Paid | 1,819 | 1,622 | 1,548 | 996 | 1,250 | Upgrade
|
| Levered Free Cash Flow | 4,734 | 5,458 | 10,190 | -1,164 | 4,787 | Upgrade
|
| Unlevered Free Cash Flow | 5,190 | 5,908 | 10,554 | -818.63 | 5,365 | Upgrade
|
| Change in Net Working Capital | 428 | -449 | -5,350 | 6,796 | -242 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.