Johnson Controls International plc (LON:0Y7S)
London · Delayed Price · Currency is GBP · Price in USD 120.52
0.00 (0.00%)
At close: Jan 30, 2026
LON:0Y7S Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 23,596 | 22,952 | 22,331 | 20,637 | 23,668 | |
Revenue Growth (YoY) | 2.81% | 2.78% | 8.21% | -12.81% | 6.05% |
Cost of Revenue | 15,004 | 14,875 | 14,527 | 13,547 | 15,609 |
Gross Profit | 8,592 | 8,077 | 7,804 | 7,090 | 8,059 |
Selling, General & Admin | 5,347 | 4,900 | 5,136 | 4,582 | 5,009 |
Research & Development | 273 | 267 | 251 | 236 | 275 |
Operating Expenses | 5,620 | 5,167 | 5,387 | 4,818 | 5,284 |
Operating Income | 2,972 | 2,910 | 2,417 | 2,272 | 2,775 |
Interest Expense | -227 | -381 | -155 | -223 | - |
Interest & Investment Income | 19 | 17 | - | 6 | - |
Earnings From Equity Investments | 6 | -42 | 3 | 6 | 261 |
Currency Exchange Gain (Loss) | -94 | 34 | -103 | 37 | 172 |
Other Non Operating Income (Expenses) | -22 | -38 | - | -30 | -352 |
EBT Excluding Unusual Items | 2,654 | 2,500 | 2,162 | 2,068 | 2,856 |
Merger & Restructuring Charges | -344 | -143 | - | -162 | - |
Impairment of Goodwill | - | -230 | -184 | -75 | - |
Gain (Loss) on Sale of Assets | - | -42 | - | - | - |
Asset Writedown | -382 | -137 | -865 | -464 | -242 |
Legal Settlements | - | -750 | - | - | - |
Other Unusual Items | 2 | -43 | - | -255 | - |
Pretax Income | 1,969 | 1,522 | 1,113 | 1,112 | 2,614 |
Income Tax Expense | 245 | 111 | -468 | -182 | 868 |
Earnings From Continuing Operations | 1,724 | 1,411 | 1,581 | 1,294 | 1,746 |
Earnings From Discontinued Operations | 1,570 | 298 | 287 | 253 | 124 |
Net Income to Company | 3,294 | 1,709 | 1,868 | 1,547 | 1,870 |
Minority Interest in Earnings | -3 | -4 | -19 | -15 | -233 |
Net Income | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 |
Net Income to Common | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 |
Net Income Growth | 93.02% | -7.79% | 20.69% | -6.41% | 159.43% |
Shares Outstanding (Basic) | 652 | 674 | 684 | 696 | 717 |
Shares Outstanding (Diluted) | 654 | 676 | 687 | 700 | 721 |
Shares Change (YoY) | -3.24% | -1.66% | -1.74% | -2.98% | -4.31% |
EPS (Basic) | 5.05 | 2.53 | 2.70 | 2.20 | 2.28 |
EPS (Diluted) | 5.03 | 2.52 | 2.69 | 2.19 | 2.27 |
EPS Growth | 99.55% | -6.20% | 22.63% | -3.54% | 170.47% |
Free Cash Flow | 965 | 1,604 | 1,775 | 1,503 | 1,935 |
Free Cash Flow Per Share | 1.48 | 2.37 | 2.58 | 2.15 | 2.68 |
Dividend Per Share | 1.510 | 1.480 | 1.450 | 1.390 | 1.070 |
Dividend Growth | 2.03% | 2.07% | 4.32% | 29.91% | 2.89% |
Gross Margin | 36.41% | 35.19% | 34.95% | 34.36% | 34.05% |
Operating Margin | 12.60% | 12.68% | 10.82% | 11.01% | 11.72% |
Profit Margin | 13.95% | 7.43% | 8.28% | 7.42% | 6.92% |
Free Cash Flow Margin | 4.09% | 6.99% | 7.95% | 7.28% | 8.18% |
EBITDA | 3,837 | 3,726 | 3,162 | 2,989 | 3,620 |
EBITDA Margin | 16.26% | 16.23% | 14.16% | 14.48% | 15.29% |
D&A For EBITDA | 865 | 816 | 745 | 717 | 845 |
EBIT | 2,972 | 2,910 | 2,417 | 2,272 | 2,775 |
EBIT Margin | 12.60% | 12.68% | 10.82% | 11.01% | 11.72% |
Effective Tax Rate | 12.44% | 7.29% | - | - | 33.21% |
Revenue as Reported | 23,596 | 22,952 | 22,331 | 20,637 | 23,668 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.