Johnson Controls International plc (LON:0Y7S)
London · Delayed Price · Currency is GBP · Price in USD 121.92
-0.54 (-0.44%)
At close: Nov 7, 2025
LON:0Y7S Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 23,596 | 22,952 | 22,331 | 20,637 | 23,668 | Upgrade | |
Revenue Growth (YoY) | 2.81% | 2.78% | 8.21% | -12.81% | 6.05% | Upgrade |
Cost of Revenue | 15,004 | 14,875 | 14,527 | 13,547 | 15,609 | Upgrade |
Gross Profit | 8,592 | 8,077 | 7,804 | 7,090 | 8,059 | Upgrade |
Selling, General & Admin | 5,764 | 5,351 | 5,096 | 4,582 | 5,009 | Upgrade |
Research & Development | - | 267 | 251 | 236 | 275 | Upgrade |
Operating Expenses | 5,764 | 5,618 | 5,347 | 4,818 | 5,284 | Upgrade |
Operating Income | 2,828 | 2,459 | 2,457 | 2,272 | 2,775 | Upgrade |
Interest Expense | -319 | -381 | -296 | -223 | - | Upgrade |
Interest & Investment Income | - | 17 | 17 | 6 | - | Upgrade |
Earnings From Equity Investments | 6 | -42 | 3 | 6 | 261 | Upgrade |
Currency Exchange Gain (Loss) | - | 34 | 35 | 37 | 172 | Upgrade |
Other Non Operating Income (Expenses) | - | -38 | -39 | -30 | -352 | Upgrade |
EBT Excluding Unusual Items | 2,515 | 2,049 | 2,177 | 2,068 | 2,856 | Upgrade |
Merger & Restructuring Charges | -546 | -143 | -261 | -162 | - | Upgrade |
Impairment of Goodwill | - | -230 | -184 | -75 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -42 | - | - | - | Upgrade |
Asset Writedown | - | -137 | -604 | -464 | -242 | Upgrade |
Other Unusual Items | - | 25 | -15 | -255 | - | Upgrade |
Pretax Income | 1,969 | 1,522 | 1,113 | 1,112 | 2,614 | Upgrade |
Income Tax Expense | 245 | 111 | -468 | -182 | 868 | Upgrade |
Earnings From Continuing Operations | 1,724 | 1,411 | 1,581 | 1,294 | 1,746 | Upgrade |
Earnings From Discontinued Operations | 1,570 | 298 | 287 | 253 | 124 | Upgrade |
Net Income to Company | 3,294 | 1,709 | 1,868 | 1,547 | 1,870 | Upgrade |
Minority Interest in Earnings | -3 | -4 | -19 | -15 | -233 | Upgrade |
Net Income | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 | Upgrade |
Net Income to Common | 3,291 | 1,705 | 1,849 | 1,532 | 1,637 | Upgrade |
Net Income Growth | 93.02% | -7.79% | 20.69% | -6.41% | 159.43% | Upgrade |
Shares Outstanding (Basic) | 652 | 674 | 684 | 696 | 717 | Upgrade |
Shares Outstanding (Diluted) | 654 | 676 | 687 | 700 | 721 | Upgrade |
Shares Change (YoY) | -3.24% | -1.66% | -1.74% | -2.98% | -4.31% | Upgrade |
EPS (Basic) | 5.05 | 2.53 | 2.70 | 2.20 | 2.28 | Upgrade |
EPS (Diluted) | 5.03 | 2.52 | 2.69 | 2.19 | 2.27 | Upgrade |
EPS Growth | 99.55% | -6.20% | 22.63% | -3.54% | 170.47% | Upgrade |
Free Cash Flow | 965 | 1,604 | 1,775 | 1,503 | 1,935 | Upgrade |
Free Cash Flow Per Share | 1.48 | 2.37 | 2.58 | 2.15 | 2.68 | Upgrade |
Dividend Per Share | - | 1.480 | 1.450 | 1.390 | 1.070 | Upgrade |
Dividend Growth | - | 2.07% | 4.32% | 29.91% | 2.89% | Upgrade |
Gross Margin | 36.41% | 35.19% | 34.95% | 34.36% | 34.05% | Upgrade |
Operating Margin | 11.98% | 10.71% | 11.00% | 11.01% | 11.72% | Upgrade |
Profit Margin | 13.95% | 7.43% | 8.28% | 7.42% | 6.92% | Upgrade |
Free Cash Flow Margin | 4.09% | 6.99% | 7.95% | 7.28% | 8.18% | Upgrade |
EBITDA | 3,693 | 3,275 | 3,202 | 2,989 | 3,620 | Upgrade |
EBITDA Margin | 15.65% | 14.27% | 14.34% | 14.48% | 15.29% | Upgrade |
D&A For EBITDA | 865 | 816 | 745 | 717 | 845 | Upgrade |
EBIT | 2,828 | 2,459 | 2,457 | 2,272 | 2,775 | Upgrade |
EBIT Margin | 11.98% | 10.71% | 11.00% | 11.01% | 11.72% | Upgrade |
Effective Tax Rate | 12.44% | 7.29% | - | - | 33.21% | Upgrade |
Revenue as Reported | 23,596 | 22,952 | 22,331 | 20,637 | 23,668 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.