Nova Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	880.58	672.4	517.92	570.73	416.11
Revenue Growth (YoY)	30.96%	29.83%	-9.25%	37.16%	54.46%
Cost of Revenue	375.38	285.31	224.75	253.76	180.67
Gross Profit	505.2	387.09	293.18	316.97	235.44
Selling, General & Admin	108.34	89.29	72.87	76.58	57.2
Research & Development	143.39	110.26	88.04	90.46	65.86
Operating Expenses	251.73	199.55	160.91	167.04	123.06
Operating Income	253.47	187.54	132.26	149.93	112.39
Interest Expense	-	-1.28	-1.28	-1.28	-4.23
Interest & Investment Income	-	34.55	22.64	6.48	2.19
Currency Exchange Gain (Loss)	-	-4.19	1.3	3.47	-0.95
Other Non Operating Income (Expenses)	49.82	-0.33	-0.23	-0.19	-0.15
EBT Excluding Unusual Items	303.29	216.29	154.7	158.41	109.25
Pretax Income	303.29	216.29	154.7	158.41	109.25
Income Tax Expense	44.06	32.53	18.39	18.2	16.15
Net Income	259.22	183.76	136.31	140.21	93.1
Net Income to Common	259.22	183.76	136.31	140.21	93.1
Net Income Growth	41.07%	34.81%	-2.78%	50.60%	94.34%
Shares Outstanding (Basic)	30	29	29	29	28
Shares Outstanding (Diluted)	33	32	32	32	30
Shares Change (YoY)	2.06%	0.15%	0.69%	6.89%	2.99%
EPS (Basic)	8.61	6.31	4.73	4.89	3.28
EPS (Diluted)	7.96	5.75	4.28	4.43	3.12
EPS Growth	38.38%	34.30%	-3.42%	42.14%	89.09%
Free Cash Flow	217.92	218.05	106.34	98.23	127.45
Free Cash Flow Per Share	6.64	6.79	3.31	3.08	4.27
Gross Margin	57.37%	57.57%	56.61%	55.54%	56.58%
Operating Margin	28.78%	27.89%	25.54%	26.27%	27.01%
Profit Margin	29.44%	27.33%	26.32%	24.57%	22.37%
Free Cash Flow Margin	24.75%	32.43%	20.53%	17.21%	30.63%
EBITDA	275.83	204.92	148.46	164.59	121.32
EBITDA Margin	31.32%	30.48%	28.67%	28.84%	29.15%
D&A For EBITDA	22.37	17.38	16.2	14.65	8.93
EBIT	253.47	187.54	132.26	149.93	112.39
EBIT Margin	28.78%	27.89%	25.54%	26.27%	27.01%
Effective Tax Rate	14.53%	15.04%	11.89%	11.49%	14.78%
Revenue as Reported	880.58	672.4	517.92	570.73	416.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.