Eniro Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	950	951	960	930	828	882
Revenue Growth (YoY)	-0.32%	-0.94%	3.23%	12.32%	-6.12%	-16.79%
Cost of Revenue	656	663	664	570	514	575
Gross Profit	294	288	296	360	314	307
Selling, General & Admin	174	167	226	260	195	207
Amortization of Goodwill & Intangibles	40	38	47	51	99	92
Other Operating Expenses	-9	-14	-9	-41	-10	-25
Operating Expenses	234	224	300	303	311	311
Operating Income	60	64	-4	57	3	-4
Interest Expense	-1	-3	-3	-3	-4	-50
Interest & Investment Income	6	4	2	1	-	3
Earnings From Equity Investments	-9	-6	-10	-1	-	-
Currency Exchange Gain (Loss)	-1	-1	4	-19	-11	-12
Other Non Operating Income (Expenses)	4	2	1	8	2	18
EBT Excluding Unusual Items	59	60	-10	43	-10	-45
Merger & Restructuring Charges	-2	-2	-	-	-	-
Impairment of Goodwill	-	-	-	-	-104	-513
Asset Writedown	-	-	-	-	-	-87
Other Unusual Items	-	-	-	-	-	544
Pretax Income	57	58	-10	43	-114	-101
Income Tax Expense	-11	-10	-6	-4	-9	-35
Earnings From Continuing Operations	68	68	-4	47	-105	-66
Minority Interest in Earnings	-	-	-	1	-2	-2
Net Income	68	68	-4	48	-107	-68
Net Income to Common	68	68	-4	48	-107	-68
Shares Outstanding (Basic)	728	728	728	728	746	67
Shares Outstanding (Diluted)	728	728	728	728	746	67
Shares Change (YoY)	0.36%	-	-	-2.44%	1021.13%	-
EPS (Basic)	0.09	0.09	-0.01	0.07	-0.14	-1.02
EPS (Diluted)	0.09	0.09	-0.01	0.07	-0.14	-1.02
Free Cash Flow	91	60	35	42	52	44
Free Cash Flow Per Share	0.13	0.08	0.05	0.06	0.07	0.66
Dividend Per Share	-	-	0.040	0.040	-	-
Gross Margin	30.95%	30.28%	30.83%	38.71%	37.92%	34.81%
Operating Margin	6.32%	6.73%	-0.42%	6.13%	0.36%	-0.45%
Profit Margin	7.16%	7.15%	-0.42%	5.16%	-12.92%	-7.71%
Free Cash Flow Margin	9.58%	6.31%	3.65%	4.52%	6.28%	4.99%
EBITDA	104	109	50	114	105	92
EBITDA Margin	10.95%	11.46%	5.21%	12.26%	12.68%	10.43%
D&A For EBITDA	44	45	54	57	102	96
EBIT	60	64	-4	57	3	-4
EBIT Margin	6.32%	6.73%	-0.42%	6.13%	0.36%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.