Wyndham Hotels & Resorts, Inc. (LON:0YTR)
London · Delayed Price · Currency is GBP · Price in USD 83.03
-4.23 (-4.85%)
At close: Aug 1, 2025
Wyndham Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,276 | 1,247 | 1,236 | 1,213 | 1,125 | 846 | Upgrade |
Other Revenue | 172 | 157 | 148 | 141 | 120 | 104 | Upgrade |
| 1,448 | 1,404 | 1,384 | 1,354 | 1,245 | 950 | Upgrade | |
Revenue Growth (YoY) | 4.32% | 1.44% | 2.22% | 8.76% | 31.05% | -33.57% | Upgrade |
Cost of Revenue | 469 | 454 | 442 | 400 | 365 | 362 | Upgrade |
Gross Profit | 979 | 950 | 942 | 954 | 880 | 588 | Upgrade |
Selling, General & Admin | 331 | 321 | 351 | 353 | 330 | 282 | Upgrade |
Operating Expenses | 396 | 392 | 427 | 430 | 425 | 380 | Upgrade |
Operating Income | 583 | 558 | 515 | 524 | 455 | 208 | Upgrade |
Interest Expense | -133 | -124 | -102 | -80 | -94 | -114 | Upgrade |
Interest & Investment Income | - | - | - | - | 1 | 2 | Upgrade |
Other Non Operating Income (Expenses) | -47 | -47 | -11 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 403 | 387 | 402 | 444 | 362 | 96 | Upgrade |
Merger & Restructuring Charges | -20 | -15 | - | - | - | -46 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -14 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 35 | - | - | Upgrade |
Asset Writedown | -10 | -12 | - | - | -6 | -191 | Upgrade |
Other Unusual Items | 56 | 8 | -4 | -3 | -21 | -3 | Upgrade |
Pretax Income | 429 | 368 | 398 | 476 | 335 | -158 | Upgrade |
Income Tax Expense | 93 | 79 | 109 | 121 | 91 | -26 | Upgrade |
Net Income | 336 | 289 | 289 | 355 | 244 | -132 | Upgrade |
Net Income to Common | 336 | 289 | 289 | 355 | 244 | -132 | Upgrade |
Net Income Growth | 32.28% | - | -18.59% | 45.49% | - | - | Upgrade |
Shares Outstanding (Basic) | 78 | 80 | 84 | 90 | 93 | 93 | Upgrade |
Shares Outstanding (Diluted) | 79 | 80 | 85 | 91 | 94 | 93 | Upgrade |
Shares Change (YoY) | -4.62% | -5.65% | -6.50% | -3.30% | 0.53% | -3.31% | Upgrade |
EPS (Basic) | 4.31 | 3.64 | 3.42 | 3.93 | 2.61 | -1.41 | Upgrade |
EPS (Diluted) | 4.27 | 3.61 | 3.41 | 3.91 | 2.60 | -1.42 | Upgrade |
EPS Growth | 38.05% | 5.87% | -12.79% | 50.39% | - | - | Upgrade |
Free Cash Flow | 290 | 241 | 339 | 360 | 389 | 34 | Upgrade |
Free Cash Flow Per Share | 3.69 | 3.01 | 3.99 | 3.96 | 4.14 | 0.36 | Upgrade |
Dividend Per Share | 1.580 | 1.520 | 1.400 | 1.280 | 0.880 | 0.560 | Upgrade |
Dividend Growth | 8.22% | 8.57% | 9.38% | 45.45% | 57.14% | -51.72% | Upgrade |
Gross Margin | 67.61% | 67.66% | 68.06% | 70.46% | 70.68% | 61.90% | Upgrade |
Operating Margin | 40.26% | 39.74% | 37.21% | 38.70% | 36.55% | 21.89% | Upgrade |
Profit Margin | 23.20% | 20.58% | 20.88% | 26.22% | 19.60% | -13.89% | Upgrade |
Free Cash Flow Margin | 20.03% | 17.16% | 24.49% | 26.59% | 31.25% | 3.58% | Upgrade |
EBITDA | 612 | 593 | 551 | 564 | 550 | 306 | Upgrade |
EBITDA Margin | 42.27% | 42.24% | 39.81% | 41.65% | 44.18% | 32.21% | Upgrade |
D&A For EBITDA | 29 | 35 | 36 | 40 | 95 | 98 | Upgrade |
EBIT | 583 | 558 | 515 | 524 | 455 | 208 | Upgrade |
EBIT Margin | 40.26% | 39.74% | 37.21% | 38.70% | 36.55% | 21.89% | Upgrade |
Effective Tax Rate | 21.68% | 21.47% | 27.39% | 25.42% | 27.16% | - | Upgrade |
Revenue as Reported | 1,450 | 1,408 | 1,397 | 1,498 | 1,565 | 1,300 | Upgrade |
Advertising Expenses | - | 110 | 127 | 124 | 85 | 57 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.