DigitalBridge Group, Inc. (LON:0YY7)
London
· Delayed Price · Currency is GBP · Price in USD 8.52
+0.03 (0.35%)
At close: Apr 28, 2025
DigitalBridge Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | - | - | - | - | - | 312.93 | Upgrade
|
| Property Management Fees | 346.88 | 329.69 | 264.12 | 172.67 | 180.83 | 83.36 | Upgrade
|
| Other Revenue | 186.83 | 235.43 | 401.42 | 461.03 | 110.8 | -1.97 | Upgrade
|
| Total Revenue | 566.2 | 595.14 | 810.98 | 690.43 | 377.65 | 401.52 | Upgrade
|
| Revenue Growth (YoY | -34.59% | -26.61% | 17.46% | 82.83% | -5.95% | 862.08% | Upgrade
|
| Property Expenses | - | - | - | - | - | 119.83 | Upgrade
|
| Selling, General & Administrative | 142.3 | 150.66 | 142.53 | 148.62 | 113.2 | 115.21 | Upgrade
|
| Depreciation & Amortization | 31.77 | 33.71 | 36.65 | 44.27 | 44.35 | 241.02 | Upgrade
|
| Other Operating Expenses | 258.25 | 278.91 | 326.93 | 321.42 | 180.05 | 146.34 | Upgrade
|
| Total Operating Expenses | 432.31 | 463.28 | 506.11 | 514.31 | 337.6 | 622.4 | Upgrade
|
| Operating Income | 133.89 | 131.87 | 304.87 | 176.12 | 40.05 | -220.88 | Upgrade
|
| Interest Expense | -15.14 | -16.44 | -24.54 | -42.93 | -63.24 | -120.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 5.3 | 51.22 | 49.46 | -1.05 | Upgrade
|
| Other Non-Operating Income | 55.08 | 53.37 | -189.84 | -103.78 | -112.85 | -14.32 | Upgrade
|
| EBT Excluding Unusual Items | 173.85 | 168.82 | 95.79 | 80.63 | -86.58 | -357.08 | Upgrade
|
| Merger & Restructuring Charges | - | - | -7.9 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.97 | 5.86 | 1.48 | -250.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 278.7 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -25.08 | Upgrade
|
| Other Unusual Items | - | - | - | -133.17 | 29.1 | -5.09 | Upgrade
|
| Pretax Income | 173.85 | 168.82 | 365.63 | -46.68 | -56 | -638.15 | Upgrade
|
| Income Tax Expense | 2 | 2.94 | 0.01 | 13.13 | -21.46 | -47.06 | Upgrade
|
| Earnings From Continuing Operations | 171.85 | 165.87 | 365.62 | -59.81 | -34.54 | -591.09 | Upgrade
|
| Earnings From Discontinued Operations | -8.93 | -18.87 | -320.46 | -510.18 | -782.38 | -3,199 | Upgrade
|
| Net Income to Company | 162.92 | 147.01 | 45.17 | -570 | -816.91 | -3,790 | Upgrade
|
| Minority Interest in Earnings | -48.99 | -76.48 | 140.12 | 248.2 | 506.81 | 1,115 | Upgrade
|
| Net Income | 113.93 | 70.52 | 185.28 | -321.8 | -310.1 | -2,676 | Upgrade
|
| Preferred Dividends & Other Adjustments | 58.86 | 58.86 | 59.91 | 60.5 | 75.62 | 76.27 | Upgrade
|
| Net Income to Common | 55.07 | 11.66 | 125.37 | -382.3 | -385.72 | -2,752 | Upgrade
|
| Net Income Growth | -67.77% | -61.94% | - | - | - | - | Upgrade
|
| Basic Shares Outstanding | 174 | 168 | 160 | 154 | 123 | 118 | Upgrade
|
| Diluted Shares Outstanding | 174 | 169 | 170 | 154 | 123 | 118 | Upgrade
|
| Shares Change (YoY) | 1.01% | -0.53% | 9.86% | 25.75% | 3.78% | -1.26% | Upgrade
|
| EPS (Basic) | 0.32 | 0.07 | 0.78 | -2.47 | -3.14 | -23.25 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.07 | 0.77 | -2.47 | -3.14 | -23.25 | Upgrade
|
| EPS Growth | -81.86% | -91.12% | - | - | - | - | Upgrade
|
| Dividend Per Share | 0.030 | 0.040 | 0.040 | 0.020 | - | 0.440 | Upgrade
|
| Dividend Growth | -25.00% | - | 100.00% | - | - | -75.00% | Upgrade
|
| Operating Margin | 23.65% | 22.16% | 37.59% | 25.51% | 10.60% | -55.01% | Upgrade
|
| Profit Margin | 9.73% | 1.96% | 15.46% | -55.37% | -102.14% | -685.40% | Upgrade
|
| EBITDA | 166.85 | 165.57 | 343.19 | 220.6 | 89.44 | 13.7 | Upgrade
|
| EBITDA Margin | 29.47% | 27.82% | 42.32% | 31.95% | 23.68% | 3.41% | Upgrade
|
| D&A For Ebitda | 32.97 | 33.71 | 38.32 | 44.48 | 49.4 | 234.57 | Upgrade
|
| EBIT | 133.89 | 131.87 | 304.87 | 176.12 | 40.05 | -220.88 | Upgrade
|
| EBIT Margin | 23.65% | 22.16% | 37.59% | 25.51% | 10.60% | -55.01% | Upgrade
|
| Effective Tax Rate | 1.15% | 1.74% | 0.00% | - | - | - | Upgrade
|
| Revenue as Reported | 578.08 | 607.03 | 821.38 | 694.77 | 387.83 | 416.43 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.