DigitalBridge Group, Inc. (LON:0YY7)
London
· Delayed Price · Currency is GBP · Price in USD 8.52
+0.03 (0.35%)
At close: Apr 28, 2025
DigitalBridge Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 113.93 | 70.52 | 185.28 | -321.8 | -310.1 | -2,676 | Upgrade
|
| Depreciation & Amortization | 31.77 | 33.71 | 38.32 | 44.48 | 49.4 | 234.57 | Upgrade
|
| Other Amortization | 2.16 | 2.3 | 21.12 | 106.41 | 65.13 | 15.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -56 | -37.35 | -101.21 | 22.25 | 64.99 | 163.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.54 | -11.66 | -145.45 | -56.73 | -86.02 | - | Upgrade
|
| Asset Writedown | - | - | - | 35.99 | 319.26 | 2,581 | Upgrade
|
| Stock-Based Compensation | 33.19 | 34.72 | 67.64 | 54.71 | 59.42 | 34.96 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | 18.96 | 48.48 | 197.13 | 566.48 | Upgrade
|
| Change in Other Net Operating Assets | 1.22 | -19.13 | 2.34 | 73.82 | -4.98 | 31.16 | Upgrade
|
| Other Operating Activities | -7.38 | -12.98 | -302.26 | -280 | -698.18 | -1,207 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | 448.9 | 534.98 | 592.2 | 337.26 | Upgrade
|
| Operating Cash Flow | 137.43 | 60.12 | 233.64 | 262.58 | 248.24 | 89.89 | Upgrade
|
| Operating Cash Flow Growth | -26.47% | -74.27% | -11.02% | 5.78% | 176.15% | -47.39% | Upgrade
|
| Acquisition of Real Estate Assets | -0.84 | -3.59 | -653.47 | -2,141 | -828.36 | -2,559 | Upgrade
|
| Sale of Real Estate Assets | - | - | - | 162.27 | 423.34 | 431.2 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -0.84 | -3.59 | -653.47 | -1,979 | -405.02 | -2,128 | Upgrade
|
| Cash Acquisition | - | - | -314.27 | - | - | -32.5 | Upgrade
|
| Investment in Marketable & Equity Securities | 28.81 | -7.89 | 186.18 | 12.75 | 84.45 | 146.34 | Upgrade
|
| Other Investing Activities | -0.75 | -0.75 | -204.3 | 8.58 | 16.29 | 28.21 | Upgrade
|
| Investing Cash Flow | 28.22 | -11.22 | -979.04 | -1,913 | 146.57 | -1,932 | Upgrade
|
| Long-Term Debt Issued | - | - | 1,722 | 1,163 | 2,440 | 2,908 | Upgrade
|
| Long-Term Debt Repaid | - | -5 | -1,400 | -514.51 | -1,720 | -2,655 | Upgrade
|
| Net Debt Issued (Repaid) | -5 | -5 | 322.58 | 648.22 | 719.32 | 252.83 | Upgrade
|
| Repurchase of Common Stock | -6.57 | -9.84 | -18.68 | -73.25 | -19.36 | -32.5 | Upgrade
|
| Preferred Share Repurchases | - | - | -4.76 | -52.78 | -150.25 | -402.86 | Upgrade
|
| Common Dividends Paid | -6.88 | -6.77 | -6.48 | -1.64 | - | -106.51 | Upgrade
|
| Preferred Dividends Paid | -58.64 | -58.64 | -58.76 | -62.4 | -73.38 | -79.33 | Upgrade
|
| Total Dividends Paid | -65.52 | -65.41 | -65.24 | -64.03 | -73.38 | -185.84 | Upgrade
|
| Other Financing Activities | 12.85 | -10.59 | -175.75 | 465.62 | -65.07 | 1,741 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.56 | -2.01 | 0.77 | -2.47 | -2.83 | 7.37 | Upgrade
|
| Net Cash Flow | 101.97 | -43.95 | -686.49 | -729.51 | 803.24 | -461.69 | Upgrade
|
| Cash Interest Paid | 14.02 | 16.27 | 179.07 | 219.85 | 444.37 | 392 | Upgrade
|
| Cash Income Tax Paid | - | -5.94 | -0.06 | -11.75 | -5.93 | -39.15 | Upgrade
|
| Levered Free Cash Flow | 252.12 | 259 | 3,550 | -1,774 | 2,617 | -913.47 | Upgrade
|
| Unlevered Free Cash Flow | 259.43 | 266.98 | 3,544 | -1,854 | 2,592 | -853.55 | Upgrade
|
| Change in Net Working Capital | -110.65 | -118.77 | -3,248 | 2,063 | -2,458 | 972.97 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.