KKR & Co. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Dec '24 Dec 23, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021	Dec '20 Dec 30, 2020	Dec '19 Dec 30, 2019	2018 - 2014
Market Capitalization	105,709	57,564	33,175	32,187	16,880	12,124	Upgrade
Market Cap Growth	99.70%	73.52%	3.07%	90.68%	39.23%	46.77%	Upgrade
Last Close Price	118.90	64.88	37.66	53.63	27.29	20.76	Upgrade
PE Ratio	47.37	19.92	-	9.42	11.86	8.14	Upgrade
PS Ratio	4.17	3.93	7.25	1.76	2.71	1.99	Upgrade
PB Ratio	1.88	1.26	0.72	0.75	0.56	0.53	Upgrade
P/FCF Ratio	14.95	-	-	-	-	-	Upgrade
P/OCF Ratio	14.73	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.83	0.86	0.82	0.68	0.84	0.89	Upgrade
Debt / FCF Ratio	6.62	-	-	-	-	-	Upgrade
Asset Turnover	0.09	0.06	0.02	0.14	0.12	0.14	Upgrade
Quick Ratio	1.63	0.94	1.01	0.91	2.03	1.30	Upgrade
Current Ratio	1.69	1.02	1.13	1.03	2.17	1.66	Upgrade
Return on Equity (ROE)	8.28%	9.42%	-0.74%	25.17%	14.35%	16.60%	Upgrade
Return on Assets (ROA)	1.57%	1.81%	-0.15%	7.24%	7.27%	8.31%	Upgrade
Earnings Yield	2.02%	5.09%	-1.31%	10.86%	8.69%	12.49%	Upgrade
FCF Yield	6.69%	-2.19%	-13.42%	-16.70%	-26.50%	-36.68%	Upgrade
Dividend Yield	0.37%	0.80%	1.37%	0.80%	1.45%	1.82%	Upgrade
Payout Ratio	20.15%	16.48%	-	8.87%	17.67%	15.20%	Upgrade
Buyback Yield / Dilution	-3.16%	-21.65%	-18.39%	-8.46%	-4.66%	-4.49%	Upgrade
Total Shareholder Return	-2.80%	-20.85%	-17.02%	-7.67%	-3.21%	-2.67%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.