AltynGold plc (LON:ALTN)

AltynGold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	175.4	96.52	64.43	62.04	50.29
Revenue Growth (YoY)	81.72%	49.80%	3.86%	23.36%	67.45%
Cost of Revenue	79.33	47.33	41.39	32.76	22.52
Gross Profit	96.07	49.19	23.04	29.28	27.77
Selling, General & Admin	9.74	6.56	6.98	12.24	5.14
Other Operating Expenses	-	0.51	0.47	0.34	0.4
Operating Expenses	9.74	7.3	7.6	12.61	6.25
Operating Income	86.33	41.89	15.44	16.67	21.52
Interest Expense	-5.2	-5.06	-3.59	-2.32	-2.51
Interest & Investment Income	-	0.36	-	-	-
Currency Exchange Gain (Loss)	0.74	-6.37	0.25	-0.5	-0.37
Other Non Operating Income (Expenses)	1.23	-0.45	-0.22	-0.43	-0.38
EBT Excluding Unusual Items	83.11	30.36	11.89	13.41	18.27
Asset Writedown	-1.06	-	-	-	-
Pretax Income	82.04	30.36	11.89	13.41	18.27
Income Tax Expense	20.04	3.93	0.55	0.18	-0.06
Net Income	62.01	26.42	11.34	13.23	18.32
Net Income to Common	62.01	26.42	11.34	13.23	18.32
Net Income Growth	134.68%	133.03%	-14.31%	-27.78%	523.66%
Shares Outstanding (Basic)	-	27	27	27	27
Shares Outstanding (Diluted)	-	27	27	27	27
Shares Change (YoY)	-	-	-	-	2.09%
EPS (Basic)	-	0.97	0.41	0.48	0.67
EPS (Diluted)	-	0.97	0.41	0.48	0.67
EPS Growth	-	133.03%	-14.32%	-27.78%	511.09%
Free Cash Flow	40.19	11.49	-25.52	3.29	1.3
Free Cash Flow Per Share	-	0.42	-0.93	0.12	0.05
Gross Margin	54.77%	50.96%	35.76%	47.19%	55.22%
Operating Margin	49.22%	43.40%	23.97%	26.87%	42.79%
Profit Margin	35.35%	27.38%	17.60%	21.33%	36.44%
Free Cash Flow Margin	22.91%	11.91%	-39.61%	5.30%	2.57%
EBITDA	95.93	51.49	22.98	21.8	26.01
EBITDA Margin	54.69%	53.34%	35.66%	35.14%	51.71%
D&A For EBITDA	9.6	9.6	7.54	5.13	4.49
EBIT	86.33	41.89	15.44	16.67	21.52
EBIT Margin	49.22%	43.40%	23.97%	26.87%	42.79%
Effective Tax Rate	24.42%	12.95%	4.59%	1.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.