Amicorp FS (UK) plc (LON:AMIF)

Amicorp FS (UK) Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	16.3	15.62	14.62	9.89
Revenue Growth (YoY)	-8.22%	6.80%	47.81%	-
Cost of Revenue	9.23	9.07	8.26	4.5
Gross Profit	7.07	6.55	6.37	5.39
Selling, General & Admin	3.52	3.63	3	1.83
Other Operating Expenses	0.87	0.93	0.83	0.31
Operating Expenses	5.13	5.34	4.39	2.27
Operating Income	1.94	1.21	1.98	3.12
Interest Expense	-0.05	-0.05	-0.11	-0.04
Interest & Investment Income	0.19	0.1	0.1	-
Currency Exchange Gain (Loss)	-0.04	-0.24	-0	0.03
Other Non Operating Income (Expenses)	0.02	0.03	-	0.04
EBT Excluding Unusual Items	2.07	1.05	1.97	3.15
Asset Writedown	-0.09	-	-0.19	-
Other Unusual Items	-	-	-0.95	-0.91
Pretax Income	1.98	1.05	0.82	2.24
Income Tax Expense	0.21	0.35	0.65	0.6
Net Income	1.78	0.7	0.18	1.64
Net Income to Common	1.78	0.7	0.18	1.64
Net Income Growth	36.59%	300.00%	-89.32%	-
Shares Outstanding (Basic)	120	121	121	114
Shares Outstanding (Diluted)	120	121	121	114
Shares Change (YoY)	-5.98%	-	5.70%	-
EPS (Basic)	0.01	0.01	0.00	0.01
EPS (Diluted)	0.01	0.01	0.00	0.01
EPS Growth	45.27%	299.93%	-89.86%	-
Free Cash Flow	0.02	0.35	0.29	0.05
Free Cash Flow Per Share	-	0.00	0.00	-
Gross Margin	43.39%	41.94%	43.53%	54.47%
Operating Margin	11.89%	7.74%	13.53%	31.52%
Profit Margin	10.90%	4.48%	1.20%	16.56%
Free Cash Flow Margin	0.10%	2.22%	2.00%	0.50%
EBITDA	2.06	1.34	2.08	3.14
EBITDA Margin	12.64%	8.58%	14.20%	31.69%
D&A For EBITDA	0.12	0.13	0.1	0.02
EBIT	1.94	1.21	1.98	3.12
EBIT Margin	11.89%	7.74%	13.53%	31.52%
Effective Tax Rate	10.34%	33.52%	78.74%	26.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.