Amicorp FS (UK) plc (LON: AMIF)

Amicorp FS (UK) Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	14.47	12.81	9.89
Revenue Growth (YoY)	68.17%	29.54%	-
Cost of Revenue	8.37	7.18	4.5
Gross Profit	6.1	5.64	5.39
Selling, General & Admin	2.74	2.16	1.46
Other Operating Expenses	1.86	1.61	0.68
Operating Expenses	4.92	4.05	2.27
Operating Income	1.19	1.59	3.12
Interest Expense	-0.07	-0.09	-0.04
Interest & Investment Income	0.11	0.1	-
Currency Exchange Gain (Loss)	-0.14	0.01	0.03
Other Non Operating Income (Expenses)	-0.9	-0.95	-0.87
Pretax Income	1.39	0.65	2.24
Income Tax Expense	0.82	0.67	0.6
Net Income	0.57	-0.01	1.64
Net Income to Common	0.57	-0.01	1.64
Shares Outstanding (Basic)	123	117	114
Shares Outstanding (Diluted)	123	117	114
Shares Change (YoY)	9.18%	3.21%	-
EPS (Basic)	0.00	-0.00	0.01
EPS (Diluted)	0.00	-0.00	0.01
Free Cash Flow	2.31	0.12	0.05
Free Cash Flow Per Share	0.02	0.00	0.00
Gross Margin	42.15%	43.98%	54.47%
Operating Margin	8.19%	12.41%	31.52%
Profit Margin	3.96%	-0.11%	16.56%
Free Cash Flow Margin	15.97%	0.90%	0.50%
EBITDA	1.27	1.63	3.14
EBITDA Margin	8.77%	12.75%	31.69%
D&A For EBITDA	0.08	0.04	0.02
EBIT	1.19	1.59	3.12
EBIT Margin	8.19%	12.41%	31.52%
Effective Tax Rate	58.84%	102.14%	26.84%

Source: S&P Capital IQ. Standard template. Financial Sources.