Ashmore Group Plc (LON:ASHM)
205.80
+2.20 (1.08%)
Jul 24, 2026, 4:35 PM GMT
Ashmore Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Transaction-Based Revenues | 130.1 | 141.9 | 185.3 | 190.5 | 251.5 | 288.3 |
Other Revenues | 48.5 | 14 | -13.2 | 5.9 | 11 | 126.9 |
| 131.1 | 144.1 | 189.3 | 196.4 | 262.5 | 291.7 | |
Revenue Growth (YoY) | -9.02% | -23.88% | -3.62% | -25.18% | -10.01% | -11.74% |
Cost of Revenue | 71.5 | 71 | 85.1 | 66.2 | 73.4 | 80.3 |
Gross Profit | 59.6 | 73.1 | 104.2 | 130.2 | 189.1 | 211.4 |
Selling, General & Admin | 28.5 | 27.7 | 29.8 | 27.8 | 25.1 | 24 |
Other Operating Expenses | - | - | - | 63.6 | 77.8 | -52.6 |
Operating Income | 78.6 | 57.2 | 57.2 | 77.4 | 119.2 | 258.3 |
Interest Income | 62 | 51.4 | 70.9 | 34.4 | -0.8 | 24.2 |
Total Non-Operating Income (Expense) | 62 | 51.4 | 70.9 | 34.4 | -0.8 | 24.2 |
Pretax Income | 140.6 | 108.6 | 128.1 | 111.8 | 118.4 | 282.5 |
Provision for Income Taxes | 23.8 | 23.5 | 29.9 | 25.3 | 26.5 | 40.7 |
Net Income | 116.8 | 85.1 | 98.2 | 86.5 | 91.9 | 241.8 |
Minority Interest in Earnings | 3.3 | 3.9 | 4.5 | 3.2 | 3.4 | 1.7 |
Net Income to Common | 113.5 | 81.2 | 93.7 | 83.3 | 88.5 | 240.1 |
Net Income Growth | 39.78% | -13.34% | 12.48% | -5.88% | -63.14% | 31.85% |
Shares Outstanding (Basic) | 661 | 667 | 672 | 670 | 659 | 659 |
Shares Outstanding (Diluted) | 686 | 689 | 692 | 686 | 702 | 701 |
Shares Change (YoY) | -0.50% | -0.32% | 0.87% | -2.33% | 0.12% | -1.13% |
EPS (Basic) | 0.17 | 0.12 | 0.14 | 0.12 | 0.13 | 0.36 |
EPS (Diluted) | 0.17 | 0.12 | 0.14 | 0.12 | 0.13 | 0.34 |
EPS Growth | 40.53% | -13.14% | 11.52% | -3.65% | -63.16% | 33.29% |
Free Cash Flow | 42.4 | 48.4 | 88.3 | 104.1 | 156.9 | 148.5 |
Free Cash Flow Growth | -12.40% | -45.19% | -15.18% | -33.65% | 5.66% | -26.41% |
Free Cash Flow Per Share | 0.06 | 0.07 | 0.13 | 0.15 | 0.22 | 0.21 |
Dividends Per Share | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 45.46% | 50.73% | 55.04% | 66.29% | 72.04% | 72.47% |
Operating Margin | 59.95% | 39.69% | 30.22% | 39.41% | 45.41% | 88.55% |
Profit Margin | 89.09% | 59.06% | 51.88% | 44.04% | 35.01% | 82.89% |
FCF Margin | 32.34% | 33.59% | 46.65% | 53.00% | 59.77% | 50.91% |
EBITDA | 81.8 | 60.3 | 60.3 | 80.6 | 122.3 | 261.1 |
EBITDA Margin | 62.40% | 41.85% | 31.85% | 41.04% | 46.59% | 89.51% |
EBIT | 78.6 | 57.2 | 57.2 | 77.4 | 119.2 | 258.3 |
EBIT Margin | 59.95% | 39.69% | 30.22% | 39.41% | 45.41% | 88.55% |
Effective Tax Rate | 16.93% | 21.64% | 23.34% | 22.63% | 22.38% | 14.41% |