Avon Technologies Plc (LON:AVON)

Avon Technologies Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Oct 1, 2022	Oct 2, 2021	Sep 30, 2020
Net Income	6.5	3	-14.4	-7.6	-25.6	171.4
Depreciation & Amortization	12.2	14.1	15.5	15.9	24.6	18.8
Other Amortization	9.4	6.1	5.3	5.9	5.4	-
Asset Writedown & Restructuring Costs	1	2.8	25.2	5	41.8	-
Stock-Based Compensation	5.4	3.3	0.7	1	0.7	1.8
Other Operating Activities	2.3	-1	6.8	14.6	-32.1	-190.2
Change in Accounts Receivable	-1.5	17.2	-26.2	13.2	5.4	-1.9
Change in Inventory	-1.5	0.3	-6.8	1.7	-9.7	-2.4
Change in Accounts Payable	1.7	3.2	-2.2	3.2	0.2	0.3
Operating Cash Flow	35.5	53.9	7.1	28.7	7.4	6.8
Operating Cash Flow Growth	-6.82%	659.15%	-75.26%	287.84%	8.82%	-68.94%
Capital Expenditures	-8.3	-10.6	-7.4	-2.9	-11.7	-7.8
Cash Acquisitions	-	-	-	-	-130.9	-91.2
Sale (Purchase) of Intangibles	-0.7	-0.6	-3.6	-6	-19.9	-12.1
Other Investing Activities	0.5	0.7	7.9	-3.2	2.8	205.4
Investing Cash Flow	-7.4	-9.5	-2.6	-12.1	-159.7	94.3
Long-Term Debt Issued	-	100.5	48	42.9	42	67
Long-Term Debt Repaid	-	-125	-27.5	-33.3	-44.3	-29.6
Net Debt Issued (Repaid)	-8.3	-24.5	20.5	9.6	-2.3	37.4
Repurchase of Common Stock	-7.5	-5	-	-12.4	-4.3	-
Common Dividends Paid	-7.1	-6.8	-13.4	-13.4	-12.1	-8.9
Other Financing Activities	-6.8	-7.4	-7.9	-4.6	-2.7	-4.3
Financing Cash Flow	-29.7	-43.7	-0.8	-20.8	-21.4	24.2
Foreign Exchange Rate Adjustments	-	0.1	-	-0.4	0.6	2.3
Net Cash Flow	-1.6	0.8	3.7	-4.6	-173.1	127.6
Free Cash Flow	27.2	43.3	-0.3	25.8	-4.3	-1
Free Cash Flow Growth	-1.80%	-	-	-	-	-
Free Cash Flow Margin	9.17%	15.75%	-0.12%	9.79%	-1.73%	-0.47%
Free Cash Flow Per Share	0.87	1.40	-0.01	0.84	-0.14	-0.03
Cash Interest Paid	6.8	7.4	7	3.4	2.7	3.5
Cash Income Tax Paid	0.6	0.7	-3.7	-3.7	13.3	3.5
Levered Free Cash Flow	34	54.26	-0.85	35.05	-46.48	20.75
Unlevered Free Cash Flow	38.16	58.64	3.9	37.36	-45.14	22.25
Change in Net Working Capital	1	-27.9	19.6	-13.9	47.7	-3.3

Updated Dec 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.