Bakkavor Holdings Limited (LON:BAKK)
London · Delayed Price · Currency is GBP · Price in GBX 252.00
+9.50 (3.92%)
Jan 15, 2026, 5:39 PM GMT
Bakkavor Holdings Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Revenue | 1,937 | 2,293 | 2,204 | 2,139 | 1,872 |
Revenue Growth | -15.52% | 4.03% | 3.02% | 14.30% | 4.35% |
Cost of Revenue | 1,387 | 1,657 | 1,614 | 1,577 | 1,331 |
Gross Profit | 549.7 | 635.3 | 589.4 | 562.7 | 540.7 |
Selling, General & Admin | 483.5 | 520.5 | 493.6 | 484.8 | 446.2 |
Operating Expenses | 483.5 | 520.5 | 493.6 | 484.8 | 446.2 |
Operating Income | 66.2 | 114.8 | 95.8 | 77.9 | 94.5 |
Interest Expense | -25.2 | -25.1 | -26.5 | -20.2 | -16.9 |
Interest & Investment Income | - | 0.5 | 0.6 | 0.2 | - |
Earnings From Equity Investments | - | - | - | 0.2 | 0.3 |
Currency Exchange Gain (Loss) | - | 1.7 | - | 1.2 | 0.5 |
Other Non Operating Income (Expenses) | 1 | -1.9 | -0.9 | -0.9 | -4.2 |
EBT Excluding Unusual Items | 42 | 90 | 69 | 58.4 | 74.2 |
Merger & Restructuring Charges | - | -20.8 | 2.8 | -36.6 | - |
Gain (Loss) on Sale of Assets | 4.7 | - | 1.4 | 0.1 | - |
Asset Writedown | - | -0.6 | -3.5 | - | - |
Other Unusual Items | - | - | 0.6 | -3.8 | - |
Pretax Income | 46.7 | 68.6 | 70.3 | 18.1 | 81.4 |
Income Tax Expense | 17.4 | 12.9 | 16.4 | 5.6 | 24.6 |
Earnings From Continuing Operations | 29.3 | 55.7 | 53.9 | 12.5 | 56.8 |
Earnings From Discontinued Operations | 28.5 | - | - | - | - |
Net Income to Company | 57.8 | 55.7 | 53.9 | 12.5 | 56.8 |
Net Income | 57.8 | 55.7 | 53.9 | 12.5 | 56.8 |
Net Income to Common | 57.8 | 55.7 | 53.9 | 12.5 | 56.8 |
Net Income Growth | 3.77% | 3.34% | 331.20% | -77.99% | 66.57% |
Shares Outstanding (Basic) | - | 579 | 576 | 578 | 579 |
Shares Outstanding (Diluted) | - | 588 | 589 | 587 | 589 |
Shares Change | - | -0.13% | 0.23% | -0.32% | 0.96% |
EPS (Basic) | - | 0.10 | 0.09 | 0.02 | 0.10 |
EPS (Diluted) | - | 0.10 | 0.09 | 0.02 | 0.10 |
EPS Growth | - | 3.26% | 338.09% | -78.13% | 65.52% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 77 | 101 | 107.3 | 66 | 84.2 |
Free Cash Flow Per Share | - | 0.17 | 0.18 | 0.11 | 0.14 |
Dividend Per Share | - | 0.080 | 0.073 | 0.069 | 0.066 |
Dividend Growth | - | 9.89% | 5.05% | 5.00% | - |
Gross Margin | 28.38% | 27.71% | 26.75% | 26.30% | 28.89% |
Operating Margin | 3.42% | 5.01% | 4.35% | 3.64% | 5.05% |
Profit Margin | 2.98% | 2.43% | 2.45% | 0.58% | 3.03% |
Free Cash Flow Margin | 3.98% | 4.41% | 4.87% | 3.08% | 4.50% |
EBITDA | 132.7 | 169.3 | 153.3 | 134.7 | 148.8 |
EBITDA Margin | 6.85% | 7.38% | 6.96% | 6.30% | 7.95% |
D&A For EBITDA | 66.5 | 54.5 | 57.5 | 56.8 | 54.3 |
EBIT | 66.2 | 114.8 | 95.8 | 77.9 | 94.5 |
EBIT Margin | 3.42% | 5.01% | 4.35% | 3.64% | 5.05% |
Effective Tax Rate | 37.26% | 18.80% | 23.33% | 30.94% | 30.22% |