British American Tobacco p.l.c. (LON: BATS)
London
· Delayed Price · Currency is GBP · Price in GBX2,879.00
-15.00 (-0.52%)
Dec 20, 2024, 6:50 PM BST
LON: BATS Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 26,182 | 27,283 | 27,655 | 25,684 | 25,776 | 25,877 | Upgrade
|
| Revenue Growth (YoY) | -7.24% | -1.35% | 7.67% | -0.36% | -0.39% | 5.65% | Upgrade
|
| Cost of Revenue | 4,811 | 4,891 | 4,804 | 4,597 | 4,447 | 4,461 | Upgrade
|
| Gross Profit | 21,371 | 22,392 | 22,851 | 21,087 | 21,329 | 21,416 | Upgrade
|
| Selling, General & Admin | 3,842 | 3,856 | 3,829 | 3,808 | 3,760 | 2,874 | Upgrade
|
| Other Operating Expenses | 4,575 | 5,046 | 6,408 | 5,341 | 5,536 | 7,135 | Upgrade
|
| Operating Expenses | 10,406 | 9,751 | 11,199 | 10,179 | 10,386 | 11,003 | Upgrade
|
| Operating Income | 10,965 | 12,641 | 11,652 | 10,908 | 10,943 | 10,413 | Upgrade
|
| Interest Expense | -1,854 | -1,856 | -1,627 | -1,471 | -1,788 | -1,788 | Upgrade
|
| Interest & Investment Income | 220 | 186 | 92 | 35 | 50 | 84 | Upgrade
|
| Earnings From Equity Investments | 1,943 | 585 | 442 | 415 | 455 | 498 | Upgrade
|
| Currency Exchange Gain (Loss) | 17 | 432 | -631 | 260 | -176 | 457 | Upgrade
|
| Other Non Operating Income (Expenses) | -216 | -623 | 464 | -288 | 191 | -302 | Upgrade
|
| EBT Excluding Unusual Items | 11,075 | 11,365 | 10,392 | 9,859 | 9,675 | 9,362 | Upgrade
|
| Merger & Restructuring Charges | 2 | 2 | -774 | -150 | -408 | -565 | Upgrade
|
| Impairment of Goodwill | -4,614 | -4,614 | - | -57 | -209 | -194 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -546 | -546 | 6 | -358 | -1 | - | Upgrade
|
| Asset Writedown | -23,112 | -23,112 | -123 | - | - | -261 | Upgrade
|
| Legal Settlements | -159 | -156 | -177 | -81 | -450 | -178 | Upgrade
|
| Other Unusual Items | 590 | - | - | -26 | 65 | -252 | Upgrade
|
| Pretax Income | -16,764 | -17,061 | 9,324 | 9,163 | 8,672 | 7,912 | Upgrade
|
| Income Tax Expense | -3,099 | -2,872 | 2,478 | 2,189 | 2,108 | 2,063 | Upgrade
|
| Earnings From Continuing Operations | -13,665 | -14,189 | 6,846 | 6,974 | 6,564 | 5,849 | Upgrade
|
| Minority Interest in Earnings | -169 | -178 | -180 | -173 | -164 | -145 | Upgrade
|
| Net Income | -13,834 | -14,367 | 6,666 | 6,801 | 6,400 | 5,704 | Upgrade
|
| Preferred Dividends & Other Adjustments | 44 | 45 | 49 | 12 | - | - | Upgrade
|
| Net Income to Common | -13,878 | -14,412 | 6,617 | 6,789 | 6,400 | 5,704 | Upgrade
|
| Net Income Growth | - | - | -1.99% | 6.27% | 12.20% | -5.44% | Upgrade
|
| Shares Outstanding (Basic) | 2,226 | 2,229 | 2,256 | 2,287 | 2,286 | 2,284 | Upgrade
|
| Shares Outstanding (Diluted) | 2,226 | 2,229 | 2,267 | 2,297 | 2,295 | 2,291 | Upgrade
|
| Shares Change (YoY) | -1.02% | -1.68% | -1.31% | 0.09% | 0.17% | -0.04% | Upgrade
|
| EPS (Basic) | -6.23 | -6.47 | 2.93 | 2.97 | 2.80 | 2.50 | Upgrade
|
| EPS (Diluted) | -6.24 | -6.47 | 2.92 | 2.96 | 2.79 | 2.49 | Upgrade
|
| EPS Growth | - | - | -1.25% | 5.99% | 12.01% | -5.40% | Upgrade
|
| Free Cash Flow | 10,038 | 10,254 | 9,871 | 9,190 | 9,275 | 8,332 | Upgrade
|
| Free Cash Flow Per Share | 4.51 | 4.60 | 4.35 | 4.00 | 4.04 | 3.64 | Upgrade
|
| Dividend Per Share | 2.332 | 2.309 | 2.178 | 2.156 | 2.104 | 2.030 | Upgrade
|
| Dividend Growth | 3.95% | 6.01% | 1.02% | 2.47% | 3.65% | 4.00% | Upgrade
|
| Gross Margin | 81.62% | 82.07% | 82.63% | 82.10% | 82.75% | 82.76% | Upgrade
|
| Operating Margin | 41.88% | 46.33% | 42.13% | 42.47% | 42.45% | 40.24% | Upgrade
|
| Profit Margin | -53.01% | -52.82% | 23.93% | 26.43% | 24.83% | 22.04% | Upgrade
|
| Free Cash Flow Margin | 38.34% | 37.58% | 35.69% | 35.78% | 35.98% | 32.20% | Upgrade
|
| EBITDA | 12,739 | 13,275 | 12,376 | 11,809 | 11,904 | 11,407 | Upgrade
|
| EBITDA Margin | 48.66% | 48.66% | 44.75% | 45.98% | 46.18% | 44.08% | Upgrade
|
| D&A For EBITDA | 1,774 | 634 | 724 | 901 | 961 | 994 | Upgrade
|
| EBIT | 10,965 | 12,641 | 11,652 | 10,908 | 10,943 | 10,413 | Upgrade
|
| EBIT Margin | 41.88% | 46.33% | 42.13% | 42.47% | 42.45% | 40.24% | Upgrade
|
| Effective Tax Rate | - | - | 26.58% | 23.89% | 24.31% | 26.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.