British American Tobacco p.l.c. (LON: BATS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
2,754.63
+15.63 (0.57%)
Nov 7, 2024, 10:44 AM BST

BATS Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-13,834-14,3676,6666,8016,4005,704
Upgrade
Depreciation & Amortization
1,869729834901961994
Upgrade
Other Amortization
120120128129129-
Upgrade
Asset Writedown & Restructuring Costs
27,76527,76534346360518
Upgrade
Loss (Gain) on Equity Investments
-1,943-585-442-415--
Upgrade
Other Operating Activities
-3,186-2,4792,7622,3171,8271,466
Upgrade
Change in Accounts Receivable
-330-487-42-393300-699
Upgrade
Change in Inventory
16265-246433-144-371
Upgrade
Change in Accounts Payable
6146403183-320730
Upgrade
Change in Other Net Operating Assets
-587-887388-285273654
Upgrade
Operating Cash Flow
10,50410,71410,3949,7179,7868,996
Upgrade
Operating Cash Flow Growth
-0.42%3.08%6.97%-0.71%8.78%-12.62%
Upgrade
Capital Expenditures
-466-460-523-527-511-664
Upgrade
Sale of Property, Plant & Equipment
825431314434
Upgrade
Divestitures
159159--98--
Upgrade
Sale (Purchase) of Intangibles
-124-114-130-218-244-151
Upgrade
Investment in Securities
1,294-80-168-361-12062
Upgrade
Other Investing Activities
15114585334880
Upgrade
Investing Cash Flow
1,096-296-705-1,140-783-639
Upgrade
Long-Term Debt Issued
-5,1343,2679789,8264,247
Upgrade
Long-Term Debt Repaid
--6,931-3,205-4,997-10,797-5,794
Upgrade
Net Debt Issued (Repaid)
-1,936-1,79762-4,019-971-1,547
Upgrade
Issuance of Common Stock
---1,681--
Upgrade
Repurchase of Common Stock
-459-110-2,092-82-18-117
Upgrade
Common Dividends Paid
-5,240-5,114-4,975-4,910-4,745-4,598
Upgrade
Other Financing Activities
-2,014-2,293-1,873-1,419-2,163-2,331
Upgrade
Financing Cash Flow
-9,649-9,314-8,878-8,749-7,897-8,593
Upgrade
Foreign Exchange Rate Adjustments
-184-292431-253-253-57
Upgrade
Miscellaneous Cash Flow Adjustments
364368-368---
Upgrade
Net Cash Flow
2,1311,180874-425853-293
Upgrade
Free Cash Flow
10,03810,2549,8719,1909,2758,332
Upgrade
Free Cash Flow Growth
0.24%3.88%7.41%-0.92%11.32%-12.64%
Upgrade
Free Cash Flow Margin
38.34%37.58%35.69%35.78%35.98%32.20%
Upgrade
Free Cash Flow Per Share
4.514.604.354.004.043.64
Upgrade
Cash Interest Paid
1,7501,7121,6031,5021,7631,633
Upgrade
Cash Income Tax Paid
2,4262,6222,5372,3142,1322,204
Upgrade
Levered Free Cash Flow
8,3757,3977,0076,5876,6274,097
Upgrade
Unlevered Free Cash Flow
9,5348,5578,0247,5077,7445,214
Upgrade
Change in Net Working Capital
-1,282-381-432-404-5701,593
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.